[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 42.06%
YoY- 88.03%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 111,664 107,520 145,880 128,432 144,484 113,568 0 -100.00%
PBT 14,624 15,716 19,496 15,248 11,012 2,748 0 -100.00%
Tax -3,464 -5,524 -9,440 -7,456 -6,868 -2,748 0 -100.00%
NP 11,160 10,192 10,056 7,792 4,144 0 0 -100.00%
-
NP to SH 9,136 10,192 10,056 7,792 4,144 -220 0 -100.00%
-
Tax Rate 23.69% 35.15% 48.42% 48.90% 62.37% 100.00% - -
Total Cost 100,504 97,328 135,824 120,640 140,340 113,568 0 -100.00%
-
Net Worth 117,811 111,896 99,693 91,772 80,022 58,299 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 117,811 111,896 99,693 91,772 80,022 58,299 0 -100.00%
NOSH 45,138 44,938 43,344 43,288 35,724 27,499 34,979 -0.27%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 9.99% 9.48% 6.89% 6.07% 2.87% 0.00% 0.00% -
ROE 7.75% 9.11% 10.09% 8.49% 5.18% -0.38% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 247.38 239.26 336.56 296.69 404.44 412.97 0.00 -100.00%
EPS 20.24 22.68 23.20 18.00 11.60 -0.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.49 2.30 2.12 2.24 2.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,288
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 77.15 74.28 100.79 88.73 99.82 78.46 0.00 -100.00%
EPS 6.31 7.04 6.95 5.38 2.86 -0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8139 0.7731 0.6888 0.634 0.5529 0.4028 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.30 2.85 2.08 1.40 1.33 2.75 0.00 -
P/RPS 0.93 1.19 0.62 0.47 0.33 0.67 0.00 -100.00%
P/EPS 11.36 12.57 8.97 7.78 11.47 -343.75 0.00 -100.00%
EY 8.80 7.96 11.15 12.86 8.72 -0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.14 0.90 0.66 0.59 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 18/05/04 21/05/03 23/05/02 17/05/01 29/05/00 - -
Price 2.29 2.63 1.88 1.45 1.30 2.50 0.00 -
P/RPS 0.93 1.10 0.56 0.49 0.32 0.61 0.00 -100.00%
P/EPS 11.31 11.60 8.10 8.06 11.21 -312.50 0.00 -100.00%
EY 8.84 8.62 12.34 12.41 8.92 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 0.82 0.68 0.58 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment