[SHH] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 34.8%
YoY- 584.26%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 23,472 26,725 27,562 27,633 23,305 20,507 22,412 3.13%
PBT 1,877 4,083 1,821 1,582 1,030 -149 648 103.59%
Tax -163 -321 -412 -234 -30 -19 -129 16.92%
NP 1,714 3,762 1,409 1,348 1,000 -168 519 122.25%
-
NP to SH 1,714 3,762 1,409 1,348 1,000 -168 519 122.25%
-
Tax Rate 8.68% 7.86% 22.62% 14.79% 2.91% - 19.91% -
Total Cost 21,758 22,963 26,153 26,285 22,305 20,675 21,893 -0.41%
-
Net Worth 74,997 73,497 69,497 67,997 66,997 65,997 65,997 8.92%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 999 - - - - - - -
Div Payout % 58.34% - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 74,997 73,497 69,497 67,997 66,997 65,997 65,997 8.92%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 7.30% 14.08% 5.11% 4.88% 4.29% -0.82% 2.32% -
ROE 2.29% 5.12% 2.03% 1.98% 1.49% -0.25% 0.79% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 46.95 53.45 55.13 55.27 46.61 41.02 44.83 3.13%
EPS 3.43 7.52 2.82 2.70 2.00 -0.34 1.04 122.05%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.39 1.36 1.34 1.32 1.32 8.92%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 23.54 26.80 27.64 27.71 23.37 20.56 22.47 3.15%
EPS 1.72 3.77 1.41 1.35 1.00 -0.17 0.52 122.48%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.752 0.737 0.6969 0.6818 0.6718 0.6618 0.6618 8.91%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.96 0.46 0.48 0.38 0.32 0.20 0.29 -
P/RPS 2.04 0.86 0.87 0.69 0.69 0.49 0.65 114.80%
P/EPS 28.00 6.11 17.03 14.09 16.00 -59.52 27.94 0.14%
EY 3.57 16.36 5.87 7.10 6.25 -1.68 3.58 -0.18%
DY 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.31 0.35 0.28 0.24 0.15 0.22 104.18%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 20/05/14 26/02/14 26/11/13 29/08/13 22/05/13 26/02/13 -
Price 0.99 0.535 0.45 0.415 0.68 0.30 0.285 -
P/RPS 2.11 1.00 0.82 0.75 1.46 0.73 0.64 121.99%
P/EPS 28.88 7.11 15.97 15.39 34.00 -89.28 27.46 3.42%
EY 3.46 14.06 6.26 6.50 2.94 -1.12 3.64 -3.33%
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.36 0.32 0.31 0.51 0.23 0.22 108.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment