[HEXAGON] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -59.18%
YoY- 56.87%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 41,547 54,730 82,297 40,795 47,989 0.15%
PBT -3,558 1,378 2,915 -5,932 -13,816 1.42%
Tax 247 -327 -211 5,932 13,816 4.27%
NP -3,311 1,051 2,704 0 0 -100.00%
-
NP to SH -3,311 1,051 2,704 -6,014 -13,944 1.50%
-
Tax Rate - 23.73% 7.24% - - -
Total Cost 44,858 53,679 79,593 40,795 47,989 0.07%
-
Net Worth 21,962 25,703 20,962 17,179 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 21,962 25,703 20,962 17,179 0 -100.00%
NOSH 21,962 21,987 19,970 19,973 19,971 -0.09%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -7.97% 1.92% 3.29% 0.00% 0.00% -
ROE -15.08% 4.09% 12.90% -35.01% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 189.17 248.91 412.09 204.25 240.29 0.24%
EPS -15.07 4.78 13.54 -30.11 -69.82 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.169 1.0497 0.8601 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,978
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 31.45 41.43 62.30 30.88 36.33 0.15%
EPS -2.51 0.80 2.05 -4.55 -10.56 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1663 0.1946 0.1587 0.13 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.75 0.60 0.92 0.00 0.00 -
P/RPS 0.40 0.24 0.22 0.00 0.00 -100.00%
P/EPS -4.97 12.55 6.79 0.00 0.00 -100.00%
EY -20.10 7.97 14.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.51 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 26/11/01 27/11/00 22/11/99 - -
Price 0.69 0.73 0.88 0.00 0.00 -
P/RPS 0.36 0.29 0.21 0.00 0.00 -100.00%
P/EPS -4.58 15.27 6.50 0.00 0.00 -100.00%
EY -21.85 6.55 15.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment