[HEXAGON] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 20.41%
YoY- 56.87%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 154,636 111,481 86,694 81,590 56,504 0 95,978 -0.48%
PBT 2,408 -4,198 -6,424 -11,864 -14,900 0 -27,632 -
Tax -992 4,198 6,424 11,864 14,900 0 27,632 -
NP 1,416 0 0 0 0 0 0 -100.00%
-
NP to SH 1,416 -4,082 -6,557 -12,028 -15,112 0 -27,888 -
-
Tax Rate 41.20% - - - - - - -
Total Cost 153,220 111,481 86,694 81,590 56,504 0 95,978 -0.47%
-
Net Worth 0 18,112 18,470 17,179 0 0 0 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 0 18,112 18,470 17,179 0 0 0 -
NOSH 19,938 19,965 19,966 19,973 19,968 19,971 19,971 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 0.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -22.54% -35.50% -70.02% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 775.57 558.36 434.20 408.49 282.97 0.00 480.58 -0.48%
EPS 7.08 -20.44 -32.84 -60.22 -75.68 0.00 -139.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9072 0.9251 0.8601 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,978
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 117.06 84.39 65.63 61.77 42.77 0.00 72.66 -0.48%
EPS 1.07 -3.09 -4.96 -9.11 -11.44 0.00 -21.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1371 0.1398 0.13 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.20 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.90 -7.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.92 -12.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 25/08/00 23/05/00 23/05/00 22/11/99 - - - -
Price 1.24 1.40 1.40 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.25 0.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.46 -6.85 -4.26 0.00 0.00 0.00 0.00 -100.00%
EY 5.73 -14.60 -23.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 1.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment