[QUALITY] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 109.29%
YoY- 822.5%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 61,902 49,820 44,603 55,112 50,480 35,739 36,257 42.70%
PBT -3,621 2,388 2,216 926 -3,486 12,380 2,228 -
Tax -56 -602 -346 -526 150 -925 -366 -71.29%
NP -3,677 1,786 1,870 400 -3,336 11,455 1,862 -
-
NP to SH -3,672 1,792 1,798 289 -3,110 11,383 1,771 -
-
Tax Rate - 25.21% 15.61% 56.80% - 7.47% 16.43% -
Total Cost 65,579 48,034 42,733 54,712 53,816 24,284 34,395 53.58%
-
Net Worth 149,541 156,002 154,280 152,014 151,893 154,168 143,532 2.76%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 149,541 156,002 154,280 152,014 151,893 154,168 143,532 2.76%
NOSH 57,962 57,993 58,000 57,800 57,974 57,958 57,875 0.09%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -5.94% 3.58% 4.19% 0.73% -6.61% 32.05% 5.14% -
ROE -2.46% 1.15% 1.17% 0.19% -2.05% 7.38% 1.23% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 106.80 85.91 76.90 95.35 87.07 61.66 62.65 42.56%
EPS -6.34 3.09 3.10 0.50 -5.37 19.64 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.69 2.66 2.63 2.62 2.66 2.48 2.66%
Adjusted Per Share Value based on latest NOSH - 57,800
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 106.80 85.95 76.95 95.08 87.09 61.66 62.55 42.71%
EPS -6.34 3.09 3.10 0.50 -5.37 19.64 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.6915 2.6617 2.6226 2.6206 2.6598 2.4763 2.76%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.31 1.35 1.40 1.25 1.35 1.50 1.10 -
P/RPS 1.23 1.57 1.82 1.31 1.55 2.43 1.76 -21.19%
P/EPS -20.68 43.69 45.16 250.00 -25.17 7.64 35.95 -
EY -4.84 2.29 2.21 0.40 -3.97 13.09 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.53 0.48 0.52 0.56 0.44 10.31%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 29/09/10 -
Price 1.24 1.25 1.24 1.25 1.26 1.40 1.35 -
P/RPS 1.16 1.46 1.61 1.31 1.45 2.27 2.15 -33.65%
P/EPS -19.57 40.45 40.00 250.00 -23.49 7.13 44.12 -
EY -5.11 2.47 2.50 0.40 -4.26 14.03 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.47 0.48 0.48 0.53 0.54 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment