[QUALITY] QoQ Quarter Result on 31-Jul-2010 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 4527.5%
YoY- 1959.3%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 55,112 50,480 35,739 36,257 35,861 27,278 30,883 47.28%
PBT 926 -3,486 12,380 2,228 125 -2,378 1,906 -38.28%
Tax -526 150 -925 -366 -24 -443 9 -
NP 400 -3,336 11,455 1,862 101 -2,821 1,915 -64.89%
-
NP to SH 289 -3,110 11,383 1,771 -40 -2,763 1,847 -71.06%
-
Tax Rate 56.80% - 7.47% 16.43% 19.20% - -0.47% -
Total Cost 54,712 53,816 24,284 34,395 35,760 30,099 28,968 52.97%
-
Net Worth 152,014 151,893 154,168 143,532 139,999 139,799 142,433 4.44%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 152,014 151,893 154,168 143,532 139,999 139,799 142,433 4.44%
NOSH 57,800 57,974 57,958 57,875 57,142 58,008 57,899 -0.11%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 0.73% -6.61% 32.05% 5.14% 0.28% -10.34% 6.20% -
ROE 0.19% -2.05% 7.38% 1.23% -0.03% -1.98% 1.30% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 95.35 87.07 61.66 62.65 62.76 47.02 53.34 47.44%
EPS 0.50 -5.37 19.64 3.06 -0.07 -4.77 3.19 -71.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.62 2.66 2.48 2.45 2.41 2.46 4.56%
Adjusted Per Share Value based on latest NOSH - 57,875
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 95.08 87.09 61.66 62.55 61.87 47.06 53.28 47.28%
EPS 0.50 -5.37 19.64 3.06 -0.07 -4.77 3.19 -71.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6226 2.6206 2.6598 2.4763 2.4154 2.4119 2.4574 4.44%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.25 1.35 1.50 1.10 0.97 1.05 1.05 -
P/RPS 1.31 1.55 2.43 1.76 1.55 2.23 1.97 -23.87%
P/EPS 250.00 -25.17 7.64 35.95 -1,385.71 -22.04 32.92 287.79%
EY 0.40 -3.97 13.09 2.78 -0.07 -4.54 3.04 -74.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.56 0.44 0.40 0.44 0.43 7.63%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 -
Price 1.25 1.26 1.40 1.35 0.80 1.05 1.02 -
P/RPS 1.31 1.45 2.27 2.15 1.27 2.23 1.91 -22.28%
P/EPS 250.00 -23.49 7.13 44.12 -1,142.86 -22.04 31.97 295.45%
EY 0.40 -4.26 14.03 2.27 -0.09 -4.54 3.13 -74.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.54 0.33 0.44 0.41 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment