[QUALITY] QoQ Quarter Result on 31-Oct-2010 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 542.74%
YoY- 516.3%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 44,603 55,112 50,480 35,739 36,257 35,861 27,278 38.91%
PBT 2,216 926 -3,486 12,380 2,228 125 -2,378 -
Tax -346 -526 150 -925 -366 -24 -443 -15.22%
NP 1,870 400 -3,336 11,455 1,862 101 -2,821 -
-
NP to SH 1,798 289 -3,110 11,383 1,771 -40 -2,763 -
-
Tax Rate 15.61% 56.80% - 7.47% 16.43% 19.20% - -
Total Cost 42,733 54,712 53,816 24,284 34,395 35,760 30,099 26.40%
-
Net Worth 154,280 152,014 151,893 154,168 143,532 139,999 139,799 6.81%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 154,280 152,014 151,893 154,168 143,532 139,999 139,799 6.81%
NOSH 58,000 57,800 57,974 57,958 57,875 57,142 58,008 -0.00%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 4.19% 0.73% -6.61% 32.05% 5.14% 0.28% -10.34% -
ROE 1.17% 0.19% -2.05% 7.38% 1.23% -0.03% -1.98% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 76.90 95.35 87.07 61.66 62.65 62.76 47.02 38.93%
EPS 3.10 0.50 -5.37 19.64 3.06 -0.07 -4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.63 2.62 2.66 2.48 2.45 2.41 6.82%
Adjusted Per Share Value based on latest NOSH - 57,958
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 76.95 95.08 87.09 61.66 62.55 61.87 47.06 38.91%
EPS 3.10 0.50 -5.37 19.64 3.06 -0.07 -4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6617 2.6226 2.6206 2.6598 2.4763 2.4154 2.4119 6.80%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.40 1.25 1.35 1.50 1.10 0.97 1.05 -
P/RPS 1.82 1.31 1.55 2.43 1.76 1.55 2.23 -12.69%
P/EPS 45.16 250.00 -25.17 7.64 35.95 -1,385.71 -22.04 -
EY 2.21 0.40 -3.97 13.09 2.78 -0.07 -4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.52 0.56 0.44 0.40 0.44 13.24%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 29/06/11 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 -
Price 1.24 1.25 1.26 1.40 1.35 0.80 1.05 -
P/RPS 1.61 1.31 1.45 2.27 2.15 1.27 2.23 -19.56%
P/EPS 40.00 250.00 -23.49 7.13 44.12 -1,142.86 -22.04 -
EY 2.50 0.40 -4.26 14.03 2.27 -0.09 -4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.48 0.53 0.54 0.33 0.44 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment