[QUALITY] YoY Quarter Result on 31-Jul-2010 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 4527.5%
YoY- 1959.3%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 41,357 79,953 44,603 36,257 24,155 32,153 27,935 6.75%
PBT -1,438 2,263 2,216 2,228 333 1,974 -472 20.38%
Tax -186 -581 -346 -366 -243 -456 -50 24.45%
NP -1,624 1,682 1,870 1,862 90 1,518 -522 20.80%
-
NP to SH -1,642 1,654 1,798 1,771 86 1,497 -499 21.93%
-
Tax Rate - 25.67% 15.61% 16.43% 72.97% 23.10% - -
Total Cost 42,981 78,271 42,733 34,395 24,065 30,635 28,457 7.10%
-
Net Worth 147,223 154,758 154,280 143,532 139,319 148,858 139,720 0.87%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 147,223 154,758 154,280 143,532 139,319 148,858 139,720 0.87%
NOSH 57,962 57,962 58,000 57,875 57,333 58,837 55,444 0.74%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -3.93% 2.10% 4.19% 5.14% 0.37% 4.72% -1.87% -
ROE -1.12% 1.07% 1.17% 1.23% 0.06% 1.01% -0.36% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 71.35 137.94 76.90 62.65 42.13 54.65 50.38 5.96%
EPS -2.83 2.85 3.10 3.06 0.15 2.58 -0.90 21.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.67 2.66 2.48 2.43 2.53 2.52 0.13%
Adjusted Per Share Value based on latest NOSH - 57,875
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 71.38 137.99 76.98 62.57 41.69 55.49 48.21 6.75%
EPS -2.83 2.85 3.10 3.06 0.15 2.58 -0.86 21.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5409 2.6709 2.6627 2.4772 2.4045 2.5691 2.4114 0.87%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.35 1.21 1.40 1.10 1.01 1.38 1.36 -
P/RPS 1.89 0.88 1.82 1.76 2.40 2.53 2.70 -5.76%
P/EPS -47.65 42.40 45.16 35.95 673.33 54.24 -151.11 -17.48%
EY -2.10 2.36 2.21 2.78 0.15 1.84 -0.66 21.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.53 0.44 0.42 0.55 0.54 -0.31%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 25/09/13 27/09/12 29/09/11 29/09/10 29/09/09 29/09/08 04/10/07 -
Price 1.53 1.20 1.24 1.35 1.20 1.30 1.37 -
P/RPS 2.14 0.87 1.61 2.15 2.85 2.38 2.72 -3.91%
P/EPS -54.01 42.05 40.00 44.12 800.00 51.09 -152.22 -15.84%
EY -1.85 2.38 2.50 2.27 0.13 1.96 -0.66 18.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.47 0.54 0.49 0.51 0.54 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment