[QUALITY] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 294.39%
YoY- 212.69%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 54,085 57,004 36,795 59,456 48,114 48,186 24,088 71.21%
PBT 2,480 1,136 971 4,659 -607 2,898 3,067 -13.17%
Tax -1,593 -376 -522 -1,134 -453 -936 -1,641 -1.95%
NP 887 760 449 3,525 -1,060 1,962 1,426 -27.06%
-
NP to SH 340 762 68 2,735 -1,407 1,156 718 -39.16%
-
Tax Rate 64.23% 33.10% 53.76% 24.34% - 32.30% 53.51% -
Total Cost 53,198 56,244 36,346 55,931 49,174 46,224 22,662 76.35%
-
Net Worth 103,751 103,751 103,751 103,172 99,694 101,433 99,694 2.68%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 103,751 103,751 103,751 103,172 99,694 101,433 99,694 2.68%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 1.64% 1.33% 1.22% 5.93% -2.20% 4.07% 5.92% -
ROE 0.33% 0.73% 0.07% 2.65% -1.41% 1.14% 0.72% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 93.31 98.35 63.48 102.58 83.01 83.13 41.56 71.20%
EPS 0.59 1.31 0.12 4.72 -2.43 1.99 1.24 -38.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.79 1.78 1.72 1.75 1.72 2.68%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 93.31 98.35 63.48 102.58 83.01 83.13 41.56 71.20%
EPS 0.59 1.31 0.12 4.72 -2.43 1.99 1.24 -38.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.79 1.78 1.72 1.75 1.72 2.68%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.22 1.33 1.50 1.05 0.92 0.92 0.86 -
P/RPS 1.31 1.35 2.36 1.02 1.11 1.11 2.07 -26.22%
P/EPS 207.98 101.17 1,278.57 22.25 -37.90 46.13 69.43 107.38%
EY 0.48 0.99 0.08 4.49 -2.64 2.17 1.44 -51.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.84 0.59 0.53 0.53 0.50 22.68%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 30/03/22 20/12/21 29/09/21 29/07/21 30/04/21 23/12/20 28/09/20 -
Price 1.03 1.15 1.25 0.00 1.05 1.00 0.815 -
P/RPS 1.10 1.17 1.97 0.00 1.26 1.20 1.96 -31.88%
P/EPS 175.59 87.48 1,065.48 0.00 -43.26 50.14 65.79 92.06%
EY 0.57 1.14 0.09 0.00 -2.31 1.99 1.52 -47.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.70 0.00 0.61 0.57 0.47 15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment