[QUALITY] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
14-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -203.59%
YoY- -191.74%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 45,566 44,431 37,167 37,647 42,015 38,914 28,489 36.64%
PBT 4,485 7,285 2,690 -3,583 4,827 5,314 1,497 107.40%
Tax -985 -2,667 -1,530 -26 -1,336 -660 -253 146.87%
NP 3,500 4,618 1,160 -3,609 3,491 4,654 1,244 98.92%
-
NP to SH 3,500 4,618 27 -3,609 3,484 4,654 1,244 98.92%
-
Tax Rate 21.96% 36.61% 56.88% - 27.68% 12.42% 16.90% -
Total Cost 42,066 39,813 36,007 41,256 38,524 34,260 27,245 33.48%
-
Net Worth 129,248 125,893 2,819 121,253 124,306 121,781 115,879 7.52%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 129,248 125,893 2,819 121,253 124,306 121,781 115,879 7.52%
NOSH 57,189 57,224 1,330 57,194 57,021 57,174 56,803 0.45%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 7.68% 10.39% 3.12% -9.59% 8.31% 11.96% 4.37% -
ROE 2.71% 3.67% 0.96% -2.98% 2.80% 3.82% 1.07% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 79.68 77.64 2,794.41 65.82 73.68 68.06 50.15 36.04%
EPS 6.12 8.07 2.03 -6.31 6.11 8.14 2.19 98.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.20 2.12 2.12 2.18 2.13 2.04 7.04%
Adjusted Per Share Value based on latest NOSH - 57,194
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 78.61 76.66 64.12 64.95 72.49 67.14 49.15 36.64%
EPS 6.04 7.97 0.05 -6.23 6.01 8.03 2.15 98.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2299 2.172 0.0486 2.0919 2.1446 2.1011 1.9992 7.53%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.71 1.53 1.26 1.40 1.35 1.45 1.87 -
P/RPS 2.15 1.97 0.05 2.13 1.83 2.13 3.73 -30.66%
P/EPS 27.94 18.96 62.07 -22.19 22.09 17.81 85.39 -52.41%
EY 3.58 5.27 1.61 -4.51 4.53 5.61 1.17 110.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.59 0.66 0.62 0.68 0.92 -11.92%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 29/12/03 17/10/03 30/06/03 14/04/03 19/12/02 25/09/02 25/06/02 -
Price 1.69 1.63 1.40 1.26 1.25 1.30 1.45 -
P/RPS 2.12 2.10 0.05 1.91 1.70 1.91 2.89 -18.61%
P/EPS 27.61 20.20 68.97 -19.97 20.46 15.97 66.21 -44.09%
EY 3.62 4.95 1.45 -5.01 4.89 6.26 1.51 78.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.66 0.59 0.57 0.61 0.71 3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment