[QUALITY] QoQ Quarter Result on 31-Oct-2003 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- -24.21%
YoY- 0.46%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 41,745 37,735 34,073 45,566 44,431 37,167 37,647 7.13%
PBT 2,610 579 941 4,485 7,285 2,690 -3,583 -
Tax -472 -1,605 1,952 -985 -2,667 -1,530 -26 591.95%
NP 2,138 -1,026 2,893 3,500 4,618 1,160 -3,609 -
-
NP to SH 2,138 -1,027 2,893 3,500 4,618 27 -3,609 -
-
Tax Rate 18.08% 277.20% -207.44% 21.96% 36.61% 56.88% - -
Total Cost 39,607 38,761 31,180 42,066 39,813 36,007 41,256 -2.68%
-
Net Worth 128,165 126,797 128,003 129,248 125,893 2,819 121,253 3.76%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 128,165 126,797 128,003 129,248 125,893 2,819 121,253 3.76%
NOSH 57,473 57,374 57,400 57,189 57,224 1,330 57,194 0.32%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 5.12% -2.72% 8.49% 7.68% 10.39% 3.12% -9.59% -
ROE 1.67% -0.81% 2.26% 2.71% 3.67% 0.96% -2.98% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 72.63 65.77 59.36 79.68 77.64 2,794.41 65.82 6.79%
EPS 3.72 -1.79 5.04 6.12 8.07 2.03 -6.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.21 2.23 2.26 2.20 2.12 2.12 3.43%
Adjusted Per Share Value based on latest NOSH - 57,189
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 72.02 65.10 58.79 78.61 76.66 64.12 64.95 7.13%
EPS 3.69 -1.77 4.99 6.04 7.97 0.05 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2112 2.1876 2.2084 2.2299 2.172 0.0486 2.0919 3.77%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 -
Price 1.69 1.77 1.75 1.71 1.53 1.26 1.40 -
P/RPS 2.33 2.69 2.95 2.15 1.97 0.05 2.13 6.17%
P/EPS 45.43 -98.88 34.72 27.94 18.96 62.07 -22.19 -
EY 2.20 -1.01 2.88 3.58 5.27 1.61 -4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.78 0.76 0.70 0.59 0.66 9.87%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 27/09/04 28/06/04 23/04/04 29/12/03 17/10/03 30/06/03 14/04/03 -
Price 1.65 1.68 1.77 1.69 1.63 1.40 1.26 -
P/RPS 2.27 2.55 2.98 2.12 2.10 0.05 1.91 12.21%
P/EPS 44.35 -93.85 35.12 27.61 20.20 68.97 -19.97 -
EY 2.25 -1.07 2.85 3.62 4.95 1.45 -5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.79 0.75 0.74 0.66 0.59 16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment