[QUALITY] YoY Annualized Quarter Result on 31-Jan-2003 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
14-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -53.02%
YoY- -14.75%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 127,498 156,158 161,237 145,881 120,358 87,832 51,428 16.32%
PBT 3,084 6,550 15,401 8,045 8,469 5,200 1,505 12.68%
Tax -1,513 -2,255 -3,230 -2,078 -1,576 -981 -584 17.17%
NP 1,571 4,295 12,171 5,967 6,893 4,219 921 9.29%
-
NP to SH 2 4,295 12,143 5,876 6,893 4,219 921 -63.98%
-
Tax Rate 49.06% 34.43% 20.97% 25.83% 18.61% 18.87% 38.80% -
Total Cost 125,927 151,863 149,066 139,914 113,465 83,613 50,507 16.43%
-
Net Worth 134,849 132,954 126,536 115,815 114,694 58,213 53,161 16.76%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 134,849 132,954 126,536 115,815 114,694 58,213 53,161 16.76%
NOSH 57,875 57,806 56,742 57,051 56,779 30,007 30,034 11.54%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 1.23% 2.75% 7.55% 4.09% 5.73% 4.80% 1.79% -
ROE 0.00% 3.23% 9.60% 5.07% 6.01% 7.25% 1.73% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 220.30 270.14 284.15 255.70 211.98 292.70 171.23 4.28%
EPS 2.71 7.43 21.40 10.46 12.14 14.06 3.07 -2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.30 2.23 2.03 2.02 1.94 1.77 4.68%
Adjusted Per Share Value based on latest NOSH - 57,194
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 219.97 269.41 278.18 251.68 207.65 151.53 88.73 16.32%
EPS 0.00 7.41 20.95 10.14 11.89 7.28 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3265 2.2938 2.1831 1.9981 1.9788 1.0043 0.9172 16.76%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.20 1.52 1.75 1.40 1.49 1.44 2.50 -
P/RPS 0.54 0.56 0.62 0.55 0.70 0.49 1.46 -15.26%
P/EPS 34,725.28 20.46 8.18 13.59 12.27 10.24 81.53 174.04%
EY 0.00 4.89 12.23 7.36 8.15 9.76 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 0.78 0.69 0.74 0.74 1.41 -15.30%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/06 30/03/05 23/04/04 14/04/03 05/04/02 19/04/01 30/03/00 -
Price 1.24 1.50 1.77 1.26 1.51 1.03 3.46 -
P/RPS 0.56 0.56 0.62 0.49 0.71 0.35 2.02 -19.23%
P/EPS 35,882.79 20.19 8.27 12.23 12.44 7.33 112.83 161.03%
EY 0.00 4.95 12.09 8.17 8.04 13.65 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.79 0.62 0.75 0.53 1.95 -19.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment