[QUALITY] YoY Quarter Result on 31-Oct-2003 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- -24.21%
YoY- 0.46%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 36,980 34,971 41,097 45,566 42,015 28,975 22,088 8.96%
PBT 2,275 1,335 2,535 4,485 4,827 1,294 1,969 2.43%
Tax -695 -256 -1,298 -985 -1,336 -793 -653 1.04%
NP 1,580 1,079 1,237 3,500 3,491 501 1,316 3.09%
-
NP to SH 1,508 1,079 1,237 3,500 3,484 501 1,316 2.29%
-
Tax Rate 30.55% 19.18% 51.20% 21.96% 27.68% 61.28% 33.16% -
Total Cost 35,400 33,892 39,860 42,066 38,524 28,474 20,772 9.28%
-
Net Worth 135,719 132,844 130,058 129,248 124,306 105,209 56,126 15.84%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 135,719 132,844 130,058 129,248 124,306 105,209 56,126 15.84%
NOSH 58,000 58,010 57,803 57,189 57,021 50,100 29,977 11.62%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 4.27% 3.09% 3.01% 7.68% 8.31% 1.73% 5.96% -
ROE 1.11% 0.81% 0.95% 2.71% 2.80% 0.48% 2.34% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 63.76 60.28 71.10 79.68 73.68 57.83 73.68 -2.38%
EPS 2.60 1.86 2.14 6.12 6.11 1.00 4.39 -8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.29 2.25 2.26 2.18 2.10 1.8723 3.78%
Adjusted Per Share Value based on latest NOSH - 57,189
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 63.80 60.33 70.90 78.61 72.49 49.99 38.11 8.96%
EPS 2.60 1.86 2.13 6.04 6.01 0.86 2.27 2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3415 2.2919 2.2439 2.2299 2.1446 1.8152 0.9683 15.84%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 1.18 1.24 1.52 1.71 1.35 1.22 2.15 -
P/RPS 1.85 2.06 2.14 2.15 1.83 2.11 2.92 -7.32%
P/EPS 45.38 66.67 71.03 27.94 22.09 122.00 48.97 -1.26%
EY 2.20 1.50 1.41 3.58 4.53 0.82 2.04 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.68 0.76 0.62 0.58 1.15 -12.95%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 10/01/07 19/12/05 14/12/04 29/12/03 19/12/02 31/12/01 08/12/00 -
Price 1.29 1.19 1.64 1.69 1.25 1.40 1.81 -
P/RPS 2.02 1.97 2.31 2.12 1.70 2.42 2.46 -3.22%
P/EPS 49.62 63.98 76.64 27.61 20.46 140.00 41.23 3.13%
EY 2.02 1.56 1.30 3.62 4.89 0.71 2.43 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.73 0.75 0.57 0.67 0.97 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment