[QUALITY] QoQ Quarter Result on 31-Jan-2004 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
23-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -17.34%
YoY- 180.16%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 41,097 41,745 37,735 34,073 45,566 44,431 37,167 6.89%
PBT 2,535 2,610 579 941 4,485 7,285 2,690 -3.86%
Tax -1,298 -472 -1,605 1,952 -985 -2,667 -1,530 -10.33%
NP 1,237 2,138 -1,026 2,893 3,500 4,618 1,160 4.35%
-
NP to SH 1,237 2,138 -1,027 2,893 3,500 4,618 27 1165.62%
-
Tax Rate 51.20% 18.08% 277.20% -207.44% 21.96% 36.61% 56.88% -
Total Cost 39,860 39,607 38,761 31,180 42,066 39,813 36,007 6.97%
-
Net Worth 130,058 128,165 126,797 128,003 129,248 125,893 2,819 1171.50%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 130,058 128,165 126,797 128,003 129,248 125,893 2,819 1171.50%
NOSH 57,803 57,473 57,374 57,400 57,189 57,224 1,330 1122.08%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 3.01% 5.12% -2.72% 8.49% 7.68% 10.39% 3.12% -
ROE 0.95% 1.67% -0.81% 2.26% 2.71% 3.67% 0.96% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 71.10 72.63 65.77 59.36 79.68 77.64 2,794.41 -91.25%
EPS 2.14 3.72 -1.79 5.04 6.12 8.07 2.03 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.23 2.21 2.23 2.26 2.20 2.12 4.02%
Adjusted Per Share Value based on latest NOSH - 57,400
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 70.90 72.02 65.10 58.79 78.61 76.66 64.12 6.89%
EPS 2.13 3.69 -1.77 4.99 6.04 7.97 0.05 1105.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2439 2.2112 2.1876 2.2084 2.2299 2.172 0.0486 1172.13%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 1.52 1.69 1.77 1.75 1.71 1.53 1.26 -
P/RPS 2.14 2.33 2.69 2.95 2.15 1.97 0.05 1109.72%
P/EPS 71.03 45.43 -98.88 34.72 27.94 18.96 62.07 9.36%
EY 1.41 2.20 -1.01 2.88 3.58 5.27 1.61 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.80 0.78 0.76 0.70 0.59 9.87%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 14/12/04 27/09/04 28/06/04 23/04/04 29/12/03 17/10/03 30/06/03 -
Price 1.64 1.65 1.68 1.77 1.69 1.63 1.40 -
P/RPS 2.31 2.27 2.55 2.98 2.12 2.10 0.05 1172.67%
P/EPS 76.64 44.35 -93.85 35.12 27.61 20.20 68.97 7.24%
EY 1.30 2.25 -1.07 2.85 3.62 4.95 1.45 -6.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.76 0.79 0.75 0.74 0.66 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment