[QUALITY] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 481.76%
YoY- 26.33%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 32,153 24,467 27,777 25,992 27,935 27,941 42,906 -17.51%
PBT 1,974 -426 -712 2,214 -472 -64 11,939 -69.90%
Tax -456 -224 -319 -251 -50 -14 -1,806 -60.08%
NP 1,518 -650 -1,031 1,963 -522 -78 10,133 -71.82%
-
NP to SH 1,497 -662 -768 1,905 -499 -78 10,133 -72.08%
-
Tax Rate 23.10% - - 11.34% - - 15.13% -
Total Cost 30,635 25,117 28,808 24,029 28,457 28,019 32,773 -4.40%
-
Net Worth 148,858 145,175 146,093 148,024 139,720 151,200 146,082 1.26%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 148,858 145,175 146,093 148,024 139,720 151,200 146,082 1.26%
NOSH 58,837 58,070 57,744 58,048 55,444 60,000 57,969 0.99%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 4.72% -2.66% -3.71% 7.55% -1.87% -0.28% 23.62% -
ROE 1.01% -0.46% -0.53% 1.29% -0.36% -0.05% 6.94% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 54.65 42.13 48.10 44.78 50.38 46.57 74.02 -18.32%
EPS 2.58 -1.14 -1.33 3.29 -0.90 -0.13 17.48 -72.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.50 2.53 2.55 2.52 2.52 2.52 0.26%
Adjusted Per Share Value based on latest NOSH - 58,048
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 55.47 42.21 47.92 44.84 48.20 48.21 74.02 -17.51%
EPS 2.58 -1.14 -1.33 3.29 -0.86 -0.13 17.48 -72.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5682 2.5047 2.5205 2.5538 2.4105 2.6086 2.5203 1.26%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.38 1.39 1.31 1.34 1.36 1.38 1.33 -
P/RPS 2.53 3.30 2.72 2.99 2.70 2.96 1.80 25.50%
P/EPS 54.24 -121.93 -98.50 40.83 -151.11 -1,061.54 7.61 270.80%
EY 1.84 -0.82 -1.02 2.45 -0.66 -0.09 13.14 -73.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.52 0.53 0.54 0.55 0.53 2.50%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 30/06/08 31/03/08 27/12/07 04/10/07 10/07/07 30/03/07 -
Price 1.30 1.19 1.30 1.40 1.37 1.40 1.40 -
P/RPS 2.38 2.82 2.70 3.13 2.72 3.01 1.89 16.62%
P/EPS 51.09 -104.39 -97.74 42.66 -152.22 -1,076.92 8.01 244.31%
EY 1.96 -0.96 -1.02 2.34 -0.66 -0.09 12.49 -70.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.51 0.55 0.54 0.56 0.56 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment