[AWC] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -35.88%
YoY- -25.51%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 88,857 85,947 68,492 94,155 75,252 68,353 66,204 21.69%
PBT 12,131 11,838 9,153 7,193 11,181 7,014 8,057 31.39%
Tax -2,624 -2,555 -1,869 -1,003 -2,672 -1,558 -1,727 32.19%
NP 9,507 9,283 7,284 6,190 8,509 5,456 6,330 31.17%
-
NP to SH 6,931 7,004 6,071 4,397 6,857 5,060 5,063 23.31%
-
Tax Rate 21.63% 21.58% 20.42% 13.94% 23.90% 22.21% 21.43% -
Total Cost 79,350 76,664 61,208 87,965 66,743 62,897 59,874 20.67%
-
Net Worth 200,373 189,085 168,478 162,306 154,591 150,873 146,853 23.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 1,462 - - 1,350 - - - -
Div Payout % 21.10% - - 30.71% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 200,373 189,085 168,478 162,306 154,591 150,873 146,853 23.04%
NOSH 295,842 287,456 272,932 272,775 272,508 271,663 265,078 7.60%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.70% 10.80% 10.63% 6.57% 11.31% 7.98% 9.56% -
ROE 3.46% 3.70% 3.60% 2.71% 4.44% 3.35% 3.45% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.38 30.23 25.41 34.86 27.89 25.42 24.98 13.95%
EPS 2.37 2.48 2.25 1.63 2.54 1.88 1.91 15.48%
DPS 0.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.685 0.665 0.625 0.601 0.573 0.561 0.554 15.21%
Adjusted Per Share Value based on latest NOSH - 272,775
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.68 25.80 20.56 28.27 22.59 20.52 19.88 21.69%
EPS 2.08 2.10 1.82 1.32 2.06 1.52 1.52 23.28%
DPS 0.44 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.6016 0.5677 0.5058 0.4873 0.4641 0.453 0.4409 23.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.775 0.69 0.90 0.665 0.755 0.89 1.04 -
P/RPS 2.55 2.28 3.54 1.91 2.71 3.50 4.16 -27.86%
P/EPS 32.71 28.01 39.96 40.84 29.71 47.30 54.45 -28.82%
EY 3.06 3.57 2.50 2.45 3.37 2.11 1.84 40.41%
DY 0.65 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 1.44 1.11 1.32 1.59 1.88 -28.80%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 27/11/18 28/08/18 21/05/18 22/02/18 21/11/17 -
Price 0.705 0.77 0.80 0.76 0.74 0.775 1.00 -
P/RPS 2.32 2.55 3.15 2.18 2.65 3.05 4.00 -30.47%
P/EPS 29.75 31.26 35.52 46.68 29.12 41.19 52.36 -31.42%
EY 3.36 3.20 2.82 2.14 3.43 2.43 1.91 45.77%
DY 0.71 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 1.03 1.16 1.28 1.26 1.29 1.38 1.81 -31.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment