[AWC] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 15.37%
YoY- 38.42%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 88,789 79,760 88,857 85,947 68,492 94,155 75,252 11.64%
PBT 11,967 2,965 12,131 11,838 9,153 7,193 11,181 4.62%
Tax -3,056 -1,811 -2,624 -2,555 -1,869 -1,003 -2,672 9.35%
NP 8,911 1,154 9,507 9,283 7,284 6,190 8,509 3.12%
-
NP to SH 6,672 38 6,931 7,004 6,071 4,397 6,857 -1.80%
-
Tax Rate 25.54% 61.08% 21.63% 21.58% 20.42% 13.94% 23.90% -
Total Cost 79,878 78,606 79,350 76,664 61,208 87,965 66,743 12.71%
-
Net Worth 204,605 200,396 200,373 189,085 168,478 162,306 154,591 20.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 2,929 1,462 - - 1,350 - -
Div Payout % - 7,709.92% 21.10% - - 30.71% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 204,605 200,396 200,373 189,085 168,478 162,306 154,591 20.52%
NOSH 296,526 296,291 295,842 287,456 272,932 272,775 272,508 5.78%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.04% 1.45% 10.70% 10.80% 10.63% 6.57% 11.31% -
ROE 3.26% 0.02% 3.46% 3.70% 3.60% 2.71% 4.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.29 27.22 30.38 30.23 25.41 34.86 27.89 5.65%
EPS 2.28 0.01 2.37 2.48 2.25 1.63 2.54 -6.94%
DPS 0.00 1.00 0.50 0.00 0.00 0.50 0.00 -
NAPS 0.698 0.684 0.685 0.665 0.625 0.601 0.573 14.04%
Adjusted Per Share Value based on latest NOSH - 287,456
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.65 23.94 26.67 25.80 20.56 28.26 22.59 11.63%
EPS 2.00 0.01 2.08 2.10 1.82 1.32 2.06 -1.94%
DPS 0.00 0.88 0.44 0.00 0.00 0.41 0.00 -
NAPS 0.6141 0.6015 0.6014 0.5675 0.5057 0.4872 0.464 20.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.615 0.735 0.775 0.69 0.90 0.665 0.755 -
P/RPS 2.03 2.70 2.55 2.28 3.54 1.91 2.71 -17.50%
P/EPS 27.02 5,666.79 32.71 28.01 39.96 40.84 29.71 -6.12%
EY 3.70 0.02 3.06 3.57 2.50 2.45 3.37 6.41%
DY 0.00 1.36 0.65 0.00 0.00 0.75 0.00 -
P/NAPS 0.88 1.07 1.13 1.04 1.44 1.11 1.32 -23.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 28/08/18 21/05/18 -
Price 0.62 0.645 0.705 0.77 0.80 0.76 0.74 -
P/RPS 2.05 2.37 2.32 2.55 3.15 2.18 2.65 -15.71%
P/EPS 27.24 4,972.90 29.75 31.26 35.52 46.68 29.12 -4.34%
EY 3.67 0.02 3.36 3.20 2.82 2.14 3.43 4.60%
DY 0.00 1.55 0.71 0.00 0.00 0.66 0.00 -
P/NAPS 0.89 0.94 1.03 1.16 1.28 1.26 1.29 -21.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment