[AWC] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -25.66%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 49,809 34,899 32,740 35,937 66,724 51,541 30,097 40.04%
PBT 6,989 3,340 1,789 4,274 7,137 6,103 8,087 -9.29%
Tax -1,682 -303 -277 -418 -731 -781 -1,888 -7.43%
NP 5,307 3,037 1,512 3,856 6,406 5,322 6,199 -9.86%
-
NP to SH 3,471 1,382 1,042 2,355 3,168 2,390 3,098 7.89%
-
Tax Rate 24.07% 9.07% 15.48% 9.78% 10.24% 12.80% 23.35% -
Total Cost 44,502 31,862 31,228 32,081 60,318 46,219 23,898 51.53%
-
Net Worth 67,616 70,232 70,221 72,461 70,148 65,386 65,578 2.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 2,253 - 2,265 - 2,262 - - -
Div Payout % 64.94% - 217.39% - 71.43% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 67,616 70,232 70,221 72,461 70,148 65,386 65,578 2.06%
NOSH 272,783 226,557 226,521 226,442 226,285 225,471 226,131 13.35%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 10.65% 8.70% 4.62% 10.73% 9.60% 10.33% 20.60% -
ROE 5.13% 1.97% 1.48% 3.25% 4.52% 3.66% 4.72% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 22.10 15.40 14.45 15.87 29.49 22.86 13.31 40.35%
EPS 1.54 0.61 0.46 1.04 1.40 1.06 1.37 8.13%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.30 0.31 0.31 0.32 0.31 0.29 0.29 2.29%
Adjusted Per Share Value based on latest NOSH - 226,442
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.74 10.33 9.69 10.64 19.75 15.26 8.91 40.00%
EPS 1.03 0.41 0.31 0.70 0.94 0.71 0.92 7.84%
DPS 0.67 0.00 0.67 0.00 0.67 0.00 0.00 -
NAPS 0.2002 0.2079 0.2079 0.2145 0.2077 0.1936 0.1941 2.09%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.26 0.26 0.28 0.26 0.25 0.28 0.25 -
P/RPS 1.18 1.69 1.94 1.64 0.85 1.22 1.88 -26.75%
P/EPS 16.88 42.62 60.87 25.00 17.86 26.42 18.25 -5.08%
EY 5.92 2.35 1.64 4.00 5.60 3.79 5.48 5.29%
DY 3.85 0.00 3.57 0.00 4.00 0.00 0.00 -
P/NAPS 0.87 0.84 0.90 0.81 0.81 0.97 0.86 0.77%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 25/05/11 22/02/11 29/11/10 26/08/10 26/05/10 24/02/10 -
Price 0.22 0.26 0.26 0.29 0.26 0.25 0.28 -
P/RPS 1.00 1.69 1.80 1.83 0.88 1.09 2.10 -39.10%
P/EPS 14.29 42.62 56.52 27.88 18.57 23.58 20.44 -21.28%
EY 7.00 2.35 1.77 3.59 5.38 4.24 4.89 27.09%
DY 4.55 0.00 3.85 0.00 3.85 0.00 0.00 -
P/NAPS 0.73 0.84 0.84 0.91 0.84 0.86 0.97 -17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment