[AJIYA] QoQ Quarter Result on 28-Feb-2017 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- 62.54%
YoY- 191.99%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 94,379 92,182 90,481 93,839 100,754 99,970 101,152 -4.51%
PBT 949 2,226 2,405 12,512 7,762 8,422 3,122 -54.75%
Tax 356 -1,132 -1,156 -1,237 -1,098 -2,260 -1,148 -
NP 1,305 1,094 1,249 11,275 6,664 6,162 1,974 -24.09%
-
NP to SH 1,128 1,194 1,618 9,037 5,560 5,389 973 10.34%
-
Tax Rate -37.51% 50.85% 48.07% 9.89% 14.15% 26.83% 36.77% -
Total Cost 93,074 91,088 89,232 82,564 94,090 93,808 99,178 -4.14%
-
Net Worth 328,951 328,951 331,997 331,997 321,974 316,006 313,184 3.32%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 328,951 328,951 331,997 331,997 321,974 316,006 313,184 3.32%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 76,015 152.06%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.38% 1.19% 1.38% 12.02% 6.61% 6.16% 1.95% -
ROE 0.34% 0.36% 0.49% 2.72% 1.73% 1.71% 0.31% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 30.99 30.26 29.71 30.81 66.97 131.29 133.07 -62.11%
EPS 0.37 0.39 0.53 2.97 3.70 5.42 1.28 -56.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.09 2.14 4.15 4.12 -59.00%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 30.99 30.26 29.71 30.81 33.08 32.82 33.21 -4.50%
EPS 0.37 0.39 0.53 2.97 1.83 1.77 0.32 10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.09 1.0571 1.0375 1.0282 3.32%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.61 0.74 0.81 0.72 0.595 0.82 3.74 -
P/RPS 1.97 2.45 2.73 2.34 0.89 0.62 2.81 -21.06%
P/EPS 164.71 188.77 152.48 24.27 16.10 11.59 292.19 -31.73%
EY 0.61 0.53 0.66 4.12 6.21 8.63 0.34 47.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.74 0.66 0.28 0.20 0.91 -27.62%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 24/01/18 25/10/17 25/07/17 28/04/17 19/01/17 20/10/16 22/07/16 -
Price 0.60 0.695 0.825 0.91 0.69 0.80 4.13 -
P/RPS 1.94 2.30 2.78 2.95 1.03 0.61 3.10 -26.81%
P/EPS 162.01 177.29 155.30 30.67 18.67 11.30 322.66 -36.80%
EY 0.62 0.56 0.64 3.26 5.36 8.85 0.31 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.76 0.83 0.32 0.19 1.00 -32.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment