[AJIYA] QoQ TTM Result on 28-Feb-2017 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- 41.35%
YoY- 4.05%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 370,881 377,037 384,825 395,715 395,517 402,915 404,905 -5.67%
PBT 18,092 26,110 32,306 31,818 24,102 23,651 24,442 -18.15%
Tax -3,169 -4,341 -5,469 -5,743 -5,212 -5,744 -5,034 -26.52%
NP 14,923 21,769 26,837 26,075 18,890 17,907 19,408 -16.05%
-
NP to SH 12,977 18,896 23,091 20,311 14,369 13,106 13,716 -3.62%
-
Tax Rate 17.52% 16.63% 16.93% 18.05% 21.62% 24.29% 20.60% -
Total Cost 355,958 355,268 357,988 369,640 376,627 385,008 385,497 -5.17%
-
Net Worth 328,951 328,951 331,997 331,997 321,974 316,006 304,062 5.38%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 328,951 328,951 331,997 331,997 321,974 316,006 304,062 5.38%
NOSH 304,584 304,584 304,584 304,584 150,455 76,146 76,015 152.06%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 4.02% 5.77% 6.97% 6.59% 4.78% 4.44% 4.79% -
ROE 3.94% 5.74% 6.96% 6.12% 4.46% 4.15% 4.51% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 121.77 123.79 126.34 129.92 262.88 529.13 532.66 -62.57%
EPS 4.26 6.20 7.58 6.67 9.55 17.21 18.04 -61.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.09 2.14 4.15 4.00 -58.19%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 121.77 123.79 126.34 129.92 129.85 132.28 132.94 -5.67%
EPS 4.26 6.20 7.58 6.67 4.72 4.30 4.50 -3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.09 1.0571 1.0375 0.9983 5.37%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.61 0.74 0.81 0.72 0.595 0.82 3.74 -
P/RPS 0.50 0.60 0.64 0.55 0.23 0.15 0.70 -20.07%
P/EPS 14.32 11.93 10.68 10.80 6.23 4.76 20.73 -21.83%
EY 6.98 8.38 9.36 9.26 16.05 20.99 4.82 27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.74 0.66 0.28 0.20 0.94 -29.17%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 24/01/18 25/10/17 25/07/17 28/04/17 19/01/17 20/10/16 22/07/16 -
Price 0.60 0.695 0.825 0.91 0.69 0.80 4.13 -
P/RPS 0.49 0.56 0.65 0.70 0.26 0.15 0.78 -26.62%
P/EPS 14.08 11.20 10.88 13.65 7.22 4.65 22.89 -27.65%
EY 7.10 8.93 9.19 7.33 13.84 21.51 4.37 38.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.76 0.83 0.32 0.19 1.03 -33.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment