[AJIYA] YoY TTM Result on 28-Feb-2017 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- 41.35%
YoY- 4.05%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 321,918 372,822 367,771 395,715 415,425 419,502 396,624 -3.41%
PBT 9,111 30,465 7,247 31,818 31,037 26,836 33,525 -19.50%
Tax -1,998 -3,400 -2,534 -5,743 -5,763 -6,848 -7,595 -19.93%
NP 7,113 27,065 4,713 26,075 25,274 19,988 25,930 -19.37%
-
NP to SH 7,642 24,513 5,049 20,311 19,520 15,695 18,424 -13.63%
-
Tax Rate 21.93% 11.16% 34.97% 18.05% 18.57% 25.52% 22.65% -
Total Cost 314,805 345,757 363,058 369,640 390,151 399,514 370,694 -2.68%
-
Net Worth 353,785 343,234 327,142 331,997 313,311 266,392 249,346 5.99%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 953 - - - - - - -
Div Payout % 12.47% - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 353,785 343,234 327,142 331,997 313,311 266,392 249,346 5.99%
NOSH 304,584 304,584 304,584 304,584 76,231 69,192 69,262 27.96%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 2.21% 7.26% 1.28% 6.59% 6.08% 4.76% 6.54% -
ROE 2.16% 7.14% 1.54% 6.12% 6.23% 5.89% 7.39% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 108.28 124.91 122.54 129.92 544.95 606.28 572.64 -24.22%
EPS 2.57 8.21 1.68 6.67 25.61 22.68 26.60 -32.23%
DPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.09 1.09 4.11 3.85 3.60 -16.83%
Adjusted Per Share Value based on latest NOSH - 304,584
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 105.69 122.40 120.75 129.92 136.39 137.73 130.22 -3.41%
EPS 2.51 8.05 1.66 6.67 6.41 5.15 6.05 -13.62%
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1615 1.1269 1.0741 1.09 1.0287 0.8746 0.8186 5.99%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.39 0.535 0.58 0.72 3.61 2.32 2.17 -
P/RPS 0.36 0.43 0.47 0.55 0.66 0.38 0.38 -0.89%
P/EPS 15.17 6.51 34.48 10.80 14.10 10.23 8.16 10.87%
EY 6.59 15.35 2.90 9.26 7.09 9.78 12.26 -9.82%
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.47 0.53 0.66 0.88 0.60 0.60 -9.47%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 20/04/20 26/04/19 27/04/18 28/04/17 22/04/16 24/04/15 25/04/14 -
Price 0.355 0.545 0.515 0.91 3.32 2.48 2.28 -
P/RPS 0.33 0.44 0.42 0.70 0.61 0.41 0.40 -3.15%
P/EPS 13.81 6.64 30.61 13.65 12.97 10.93 8.57 8.26%
EY 7.24 15.07 3.27 7.33 7.71 9.15 11.67 -7.64%
DY 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.47 0.83 0.81 0.64 0.63 -11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment