[AJIYA] YoY Annualized Quarter Result on 29-Feb-2020 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- 122.84%
YoY- 197.42%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 288,412 278,544 294,588 309,996 324,804 362,916 375,356 -4.29%
PBT 189,428 34,024 34,168 15,004 3,092 6,668 50,048 24.82%
Tax -3,920 -8,616 -5,356 -1,188 -116 -2,408 -4,948 -3.80%
NP 185,508 25,408 28,812 13,816 2,976 4,260 45,100 26.56%
-
NP to SH 184,436 22,148 25,916 12,432 4,180 4,436 36,148 31.19%
-
Tax Rate 2.07% 25.32% 15.68% 7.92% 3.75% 36.11% 9.89% -
Total Cost 102,904 253,136 265,776 296,180 321,828 358,656 330,256 -17.65%
-
Net Worth 442,919 373,412 356,877 353,785 343,234 327,142 331,997 4.91%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 442,919 373,412 356,877 353,785 343,234 327,142 331,997 4.91%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 64.32% 9.12% 9.78% 4.46% 0.92% 1.17% 12.02% -
ROE 41.64% 5.93% 7.26% 3.51% 1.22% 1.36% 10.89% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 100.93 95.48 100.71 104.27 108.83 120.92 123.24 -3.27%
EPS 64.56 7.60 8.84 4.20 1.40 1.48 11.88 32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.28 1.22 1.19 1.15 1.09 1.09 6.04%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 94.69 91.45 96.72 101.78 106.64 119.15 123.24 -4.29%
EPS 60.55 7.27 8.51 4.08 1.37 1.46 11.88 31.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4542 1.226 1.1717 1.1615 1.1269 1.0741 1.09 4.91%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.61 1.13 0.57 0.39 0.535 0.58 0.72 -
P/RPS 1.60 1.18 0.57 0.37 0.49 0.48 0.58 18.41%
P/EPS 2.49 14.88 6.43 9.33 38.20 39.24 6.07 -13.79%
EY 40.09 6.72 15.54 10.72 2.62 2.55 16.48 15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 0.47 0.33 0.47 0.53 0.66 7.86%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 20/04/22 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 -
Price 1.56 1.20 0.595 0.355 0.545 0.515 0.91 -
P/RPS 1.55 1.26 0.59 0.34 0.50 0.43 0.74 13.10%
P/EPS 2.42 15.81 6.72 8.49 38.91 34.84 7.67 -17.48%
EY 41.37 6.33 14.89 11.78 2.57 2.87 13.04 21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 0.49 0.30 0.47 0.47 0.83 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment