[AJIYA] YoY TTM Result on 29-Feb-2020 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- 36.98%
YoY- -68.82%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 296,516 264,498 251,044 321,918 372,822 367,771 395,715 -4.69%
PBT 75,375 25,189 4,046 9,111 30,465 7,247 31,818 15.45%
Tax -4,779 -7,068 100 -1,998 -3,400 -2,534 -5,743 -3.01%
NP 70,596 18,121 4,146 7,113 27,065 4,713 26,075 18.04%
-
NP to SH 69,635 16,257 4,566 7,642 24,513 5,049 20,311 22.78%
-
Tax Rate 6.34% 28.06% -2.47% 21.93% 11.16% 34.97% 18.05% -
Total Cost 225,920 246,377 246,898 314,805 345,757 363,058 369,640 -7.87%
-
Net Worth 442,919 373,412 356,877 353,785 343,234 327,142 331,997 4.91%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - 953 - - - -
Div Payout % - - - 12.47% - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 442,919 373,412 356,877 353,785 343,234 327,142 331,997 4.91%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 23.81% 6.85% 1.65% 2.21% 7.26% 1.28% 6.59% -
ROE 15.72% 4.35% 1.28% 2.16% 7.14% 1.54% 6.12% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 103.77 90.67 85.82 108.28 124.91 122.54 129.92 -3.67%
EPS 24.37 5.57 1.56 2.57 8.21 1.68 6.67 24.09%
DPS 0.00 0.00 0.00 0.32 0.00 0.00 0.00 -
NAPS 1.55 1.28 1.22 1.19 1.15 1.09 1.09 6.04%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 97.35 86.84 82.42 105.69 122.40 120.75 129.92 -4.69%
EPS 22.86 5.34 1.50 2.51 8.05 1.66 6.67 22.77%
DPS 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
NAPS 1.4542 1.226 1.1717 1.1615 1.1269 1.0741 1.09 4.91%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.61 1.13 0.57 0.39 0.535 0.58 0.72 -
P/RPS 1.55 1.25 0.66 0.36 0.43 0.47 0.55 18.83%
P/EPS 6.61 20.28 36.52 15.17 6.51 34.48 10.80 -7.85%
EY 15.14 4.93 2.74 6.59 15.35 2.90 9.26 8.53%
DY 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 0.47 0.33 0.47 0.53 0.66 7.86%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 20/04/22 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 -
Price 1.56 1.20 0.595 0.355 0.545 0.515 0.91 -
P/RPS 1.50 1.32 0.69 0.33 0.44 0.42 0.70 13.53%
P/EPS 6.40 21.53 38.12 13.81 6.64 30.61 13.65 -11.85%
EY 15.62 4.64 2.62 7.24 15.07 3.27 7.33 13.43%
DY 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 0.49 0.30 0.47 0.47 0.83 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment