[AJIYA] YoY Cumulative Quarter Result on 29-Feb-2020 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- -44.29%
YoY- 197.42%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 72,103 69,636 73,647 77,499 81,201 90,729 93,839 -4.29%
PBT 47,357 8,506 8,542 3,751 773 1,667 12,512 24.82%
Tax -980 -2,154 -1,339 -297 -29 -602 -1,237 -3.80%
NP 46,377 6,352 7,203 3,454 744 1,065 11,275 26.56%
-
NP to SH 46,109 5,537 6,479 3,108 1,045 1,109 9,037 31.19%
-
Tax Rate 2.07% 25.32% 15.68% 7.92% 3.75% 36.11% 9.89% -
Total Cost 25,726 63,284 66,444 74,045 80,457 89,664 82,564 -17.65%
-
Net Worth 442,919 373,412 356,877 353,785 343,234 327,142 331,997 4.91%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 442,919 373,412 356,877 353,785 343,234 327,142 331,997 4.91%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 64.32% 9.12% 9.78% 4.46% 0.92% 1.17% 12.02% -
ROE 10.41% 1.48% 1.82% 0.88% 0.30% 0.34% 2.72% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 25.23 23.87 25.18 26.07 27.21 30.23 30.81 -3.27%
EPS 16.14 1.90 2.21 1.05 0.35 0.37 2.97 32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.28 1.22 1.19 1.15 1.09 1.09 6.04%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 23.67 22.86 24.18 25.44 26.66 29.79 30.81 -4.29%
EPS 15.14 1.82 2.13 1.02 0.34 0.36 2.97 31.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4542 1.226 1.1717 1.1615 1.1269 1.0741 1.09 4.91%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.61 1.13 0.57 0.39 0.535 0.58 0.72 -
P/RPS 6.38 4.73 2.26 1.50 1.97 1.92 2.34 18.18%
P/EPS 9.98 59.54 25.74 37.31 152.80 156.97 24.27 -13.76%
EY 10.02 1.68 3.89 2.68 0.65 0.64 4.12 15.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 0.47 0.33 0.47 0.53 0.66 7.86%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 20/04/22 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 -
Price 1.56 1.20 0.595 0.355 0.545 0.515 0.91 -
P/RPS 6.18 5.03 2.36 1.36 2.00 1.70 2.95 13.11%
P/EPS 9.67 63.22 26.86 33.96 155.66 139.38 30.67 -17.49%
EY 10.34 1.58 3.72 2.94 0.64 0.72 3.26 21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 0.49 0.30 0.47 0.47 0.83 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment