[AJIYA] QoQ Quarter Result on 29-Feb-2016 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
29-Feb-2016 [#1]
Profit Trend
QoQ- -27.97%
YoY- -33.14%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 100,754 99,970 101,152 93,641 108,152 101,960 111,672 -6.61%
PBT 7,762 8,422 3,122 4,796 7,311 9,213 9,717 -13.87%
Tax -1,098 -2,260 -1,148 -706 -1,630 -1,550 -1,877 -29.98%
NP 6,664 6,162 1,974 4,090 5,681 7,663 7,840 -10.24%
-
NP to SH 5,560 5,389 973 3,095 4,297 5,999 6,129 -6.27%
-
Tax Rate 14.15% 26.83% 36.77% 14.72% 22.30% 16.82% 19.32% -
Total Cost 94,090 93,808 99,178 89,551 102,471 94,297 103,832 -6.34%
-
Net Worth 321,974 316,006 313,184 313,311 309,323 277,462 271,476 12.01%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 321,974 316,006 313,184 313,311 309,323 277,462 271,476 12.01%
NOSH 304,584 304,584 76,015 76,231 76,187 69,192 69,254 167.71%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 6.61% 6.16% 1.95% 4.37% 5.25% 7.52% 7.02% -
ROE 1.73% 1.71% 0.31% 0.99% 1.39% 2.16% 2.26% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 66.97 131.29 133.07 122.84 141.95 147.36 161.25 -44.24%
EPS 3.70 5.42 1.28 4.06 5.64 8.67 8.85 -43.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 4.15 4.12 4.11 4.06 4.01 3.92 -33.13%
Adjusted Per Share Value based on latest NOSH - 76,231
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 33.08 32.82 33.21 30.74 35.51 33.48 36.66 -6.60%
EPS 1.83 1.77 0.32 1.02 1.41 1.97 2.01 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0571 1.0375 1.0282 1.0287 1.0156 0.911 0.8913 12.01%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.595 0.82 3.74 3.61 4.22 2.34 2.56 -
P/RPS 0.89 0.62 2.81 2.94 2.97 1.59 1.59 -32.00%
P/EPS 16.10 11.59 292.19 88.92 74.82 26.99 28.93 -32.26%
EY 6.21 8.63 0.34 1.12 1.34 3.71 3.46 47.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.91 0.88 1.04 0.58 0.65 -42.87%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 20/10/16 22/07/16 22/04/16 20/01/16 22/10/15 23/07/15 -
Price 0.69 0.80 4.13 3.32 3.52 4.10 2.45 -
P/RPS 1.03 0.61 3.10 2.70 2.48 2.78 1.52 -22.79%
P/EPS 18.67 11.30 322.66 81.77 62.41 47.29 27.68 -23.03%
EY 5.36 8.85 0.31 1.22 1.60 2.11 3.61 30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.19 1.00 0.81 0.87 1.02 0.63 -36.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment