[AJIYA] QoQ Quarter Result on 29-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ-0.0%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Revenue 82,435 86,976 80,656 68,479 68,479 70,732 73,103 10.07%
PBT 6,748 11,541 10,388 7,701 7,701 7,668 7,607 -9.12%
Tax -823 -2,097 -1,846 -1,738 -1,738 -837 -1,573 -40.39%
NP 5,925 9,444 8,542 5,963 5,963 6,831 6,034 -1.44%
-
NP to SH 3,828 7,047 6,455 4,307 4,307 4,693 4,475 -11.72%
-
Tax Rate 12.20% 18.17% 17.77% 22.57% 22.57% 10.92% 20.68% -
Total Cost 76,510 77,532 72,114 62,516 62,516 63,901 67,069 11.09%
-
Net Worth 161,980 157,830 153,756 147,490 0 141,205 138,330 13.43%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Div - - - - - 4,153 - -
Div Payout % - - - - - 88.50% - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Net Worth 161,980 157,830 153,756 147,490 0 141,205 138,330 13.43%
NOSH 69,222 69,223 69,259 69,244 69,244 69,218 69,165 0.06%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
NP Margin 7.19% 10.86% 10.59% 8.71% 8.71% 9.66% 8.25% -
ROE 2.36% 4.46% 4.20% 2.92% 0.00% 3.32% 3.24% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
RPS 119.09 125.64 116.45 98.89 98.89 102.19 105.69 10.00%
EPS 5.53 10.18 9.32 6.22 6.22 6.78 6.47 -11.78%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.34 2.28 2.22 2.13 0.00 2.04 2.00 13.35%
Adjusted Per Share Value based on latest NOSH - 69,244
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
RPS 27.06 28.56 26.48 22.48 22.48 23.22 24.00 10.05%
EPS 1.26 2.31 2.12 1.41 1.41 1.54 1.47 -11.58%
DPS 0.00 0.00 0.00 0.00 0.00 1.36 0.00 -
NAPS 0.5318 0.5182 0.5048 0.4842 0.00 0.4636 0.4542 13.42%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 -
Price 1.09 1.28 1.34 1.35 1.34 1.50 1.44 -
P/RPS 0.92 1.02 1.15 1.37 1.35 1.47 1.36 -26.81%
P/EPS 19.71 12.57 14.38 21.70 21.54 22.12 22.26 -9.26%
EY 5.07 7.95 6.96 4.61 4.64 4.52 4.49 10.18%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.47 0.56 0.60 0.63 0.00 0.74 0.72 -28.86%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Date 22/01/09 23/10/08 10/07/08 12/05/08 - 24/01/08 18/10/07 -
Price 1.11 1.01 1.15 1.45 0.00 1.35 1.63 -
P/RPS 0.93 0.80 0.99 1.47 0.00 1.32 1.54 -33.15%
P/EPS 20.07 9.92 12.34 23.31 0.00 19.91 25.19 -16.59%
EY 4.98 10.08 8.10 4.29 0.00 5.02 3.97 19.84%
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.47 0.44 0.52 0.68 0.00 0.66 0.82 -35.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment