[AJIYA] QoQ Quarter Result on 28-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Feb-2008 [#1]
Profit Trend
QoQ- -8.23%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 86,976 80,656 68,479 68,479 70,732 73,103 73,259 14.65%
PBT 11,541 10,388 7,701 7,701 7,668 7,607 8,786 24.27%
Tax -2,097 -1,846 -1,738 -1,738 -837 -1,573 -1,864 9.84%
NP 9,444 8,542 5,963 5,963 6,831 6,034 6,922 28.09%
-
NP to SH 7,047 6,455 4,307 4,307 4,693 4,475 4,884 33.93%
-
Tax Rate 18.17% 17.77% 22.57% 22.57% 10.92% 20.68% 21.22% -
Total Cost 77,532 72,114 62,516 62,516 63,901 67,069 66,337 13.23%
-
Net Worth 157,830 153,756 147,490 0 141,205 138,330 133,703 14.13%
Dividend
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - 4,153 - - -
Div Payout % - - - - 88.50% - - -
Equity
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 157,830 153,756 147,490 0 141,205 138,330 133,703 14.13%
NOSH 69,223 69,259 69,244 69,244 69,218 69,165 69,276 -0.06%
Ratio Analysis
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 10.86% 10.59% 8.71% 8.71% 9.66% 8.25% 9.45% -
ROE 4.46% 4.20% 2.92% 0.00% 3.32% 3.24% 3.65% -
Per Share
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 125.64 116.45 98.89 98.89 102.19 105.69 105.75 14.72%
EPS 10.18 9.32 6.22 6.22 6.78 6.47 7.05 34.01%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.28 2.22 2.13 0.00 2.04 2.00 1.93 14.20%
Adjusted Per Share Value based on latest NOSH - 69,244
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 28.56 26.48 22.48 22.48 23.22 24.00 24.05 14.67%
EPS 2.31 2.12 1.41 1.41 1.54 1.47 1.60 34.00%
DPS 0.00 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.5182 0.5048 0.4842 0.00 0.4636 0.4542 0.439 14.13%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 29/08/08 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 -
Price 1.28 1.34 1.35 1.34 1.50 1.44 1.21 -
P/RPS 1.02 1.15 1.37 1.35 1.47 1.36 1.14 -8.48%
P/EPS 12.57 14.38 21.70 21.54 22.12 22.26 17.16 -21.96%
EY 7.95 6.96 4.61 4.64 4.52 4.49 5.83 28.04%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.63 0.00 0.74 0.72 0.63 -8.95%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 23/10/08 10/07/08 12/05/08 - 24/01/08 18/10/07 24/07/07 -
Price 1.01 1.15 1.45 0.00 1.35 1.63 1.56 -
P/RPS 0.80 0.99 1.47 0.00 1.32 1.54 1.48 -38.75%
P/EPS 9.92 12.34 23.31 0.00 19.91 25.19 22.13 -47.24%
EY 10.08 8.10 4.29 0.00 5.02 3.97 4.52 89.49%
DY 0.00 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.44 0.52 0.68 0.00 0.66 0.82 0.81 -38.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment