[SELOGA] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 128.07%
YoY- 131.65%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 18,055 13,768 30,096 25,271 18,784 10,023 13,287 22.70%
PBT 1,757 1,068 5,243 2,872 4,062 364 -7,724 -
Tax -694 -293 -1,505 -1,233 -1,237 -131 -4,085 -69.35%
NP 1,063 775 3,738 1,639 2,825 233 -11,809 -
-
NP to SH 1,063 775 3,738 1,639 2,825 233 -11,809 -
-
Tax Rate 39.50% 27.43% 28.70% 42.93% 30.45% 35.99% - -
Total Cost 16,992 12,993 26,358 23,632 15,959 9,790 25,096 -22.91%
-
Net Worth 44,230 43,547 4,352,802 3,980,428 3,807,608 3,519,526 3,389,607 -94.47%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 44,230 43,547 4,352,802 3,980,428 3,807,608 3,519,526 3,389,607 -94.47%
NOSH 122,183 123,015 122,960 123,233 122,826 122,631 118,933 1.81%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.89% 5.63% 12.42% 6.49% 15.04% 2.32% -88.88% -
ROE 2.40% 1.78% 0.09% 0.04% 0.07% 0.01% -0.35% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.78 11.19 24.48 20.51 15.29 8.17 11.17 20.54%
EPS 0.87 0.63 3.04 1.33 2.30 0.19 -9.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.354 35.40 32.30 31.00 28.70 28.50 -94.57%
Adjusted Per Share Value based on latest NOSH - 122,960
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.78 11.27 24.63 20.68 15.37 8.20 10.87 22.75%
EPS 0.87 0.63 3.06 1.34 2.31 0.19 -9.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.3564 35.625 32.5774 31.1629 28.8052 27.7419 -94.47%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 1.15 1.52 0.69 0.83 1.11 2.08 1.52 -16.98%
P/EPS 19.54 26.98 5.59 12.78 7.39 89.47 -1.71 -
EY 5.12 3.71 17.88 7.82 13.53 1.12 -58.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.00 0.01 0.01 0.01 0.01 1205.42%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 31/05/12 27/02/12 25/11/11 26/08/11 27/05/11 07/02/11 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 1.15 1.52 0.69 0.83 1.11 2.08 1.52 -16.98%
P/EPS 19.54 26.98 5.59 12.78 7.39 89.47 -1.71 -
EY 5.12 3.71 17.88 7.82 13.53 1.12 -58.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.00 0.01 0.01 0.01 0.01 1205.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment