[SELOGA] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
07-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2529.84%
YoY- -892.55%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 25,271 18,784 10,023 13,287 7,164 15,613 10,119 83.97%
PBT 2,872 4,062 364 -7,724 549 6,418 2,369 13.68%
Tax -1,233 -1,237 -131 -4,085 -63 -1,547 -219 216.14%
NP 1,639 2,825 233 -11,809 486 4,871 2,150 -16.53%
-
NP to SH 1,639 2,825 233 -11,809 486 4,871 2,150 -16.53%
-
Tax Rate 42.93% 30.45% 35.99% - 11.48% 24.10% 9.24% -
Total Cost 23,632 15,959 9,790 25,096 6,678 10,742 7,969 106.27%
-
Net Worth 3,980,428 3,807,608 3,519,526 3,389,607 47,533 46,822 43,233 1933.36%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 3,980,428 3,807,608 3,519,526 3,389,607 47,533 46,822 43,233 1933.36%
NOSH 123,233 122,826 122,631 118,933 118,536 117,941 116,847 3.60%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.49% 15.04% 2.32% -88.88% 6.78% 31.20% 21.25% -
ROE 0.04% 0.07% 0.01% -0.35% 1.02% 10.40% 4.97% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.51 15.29 8.17 11.17 6.04 13.24 8.66 77.58%
EPS 1.33 2.30 0.19 -9.80 0.41 4.13 1.84 -19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 32.30 31.00 28.70 28.50 0.401 0.397 0.37 1862.54%
Adjusted Per Share Value based on latest NOSH - 118,933
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.68 15.37 8.20 10.87 5.86 12.78 8.28 83.98%
EPS 1.34 2.31 0.19 -9.66 0.40 3.99 1.76 -16.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 32.5774 31.1629 28.8052 27.7419 0.389 0.3832 0.3538 1933.50%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 0.83 1.11 2.08 1.52 2.81 1.28 1.96 -43.57%
P/EPS 12.78 7.39 89.47 -1.71 41.46 4.12 9.24 24.11%
EY 7.82 13.53 1.12 -58.41 2.41 24.29 10.82 -19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.42 0.43 0.46 -92.19%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 27/05/11 07/02/11 25/11/10 24/08/10 31/05/10 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 0.83 1.11 2.08 1.52 2.81 1.28 1.96 -43.57%
P/EPS 12.78 7.39 89.47 -1.71 41.46 4.12 9.24 24.11%
EY 7.82 13.53 1.12 -58.41 2.41 24.29 10.82 -19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.42 0.43 0.46 -92.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment