[HEXCARE] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 14.19%
YoY- 1.3%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 20,403 24,486 22,953 21,447 21,880 20,921 20,363 -0.00%
PBT 3,167 4,332 4,022 4,480 3,996 3,678 3,131 -0.01%
Tax -791 -1,503 -1,516 -892 -854 0 -75 -2.36%
NP 2,376 2,829 2,506 3,588 3,142 3,678 3,056 0.25%
-
NP to SH 2,376 2,829 2,506 3,588 3,142 3,678 3,056 0.25%
-
Tax Rate 24.98% 34.70% 37.69% 19.91% 21.37% 0.00% 2.40% -
Total Cost 18,027 21,657 20,447 17,859 18,738 17,243 17,307 -0.04%
-
Net Worth 47,203 66,314 62,197 62,714 58,351 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 47,203 66,314 62,197 62,714 58,351 0 0 -100.00%
NOSH 31,680 30,419 30,192 30,151 29,923 29,902 29,960 -0.05%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.65% 11.55% 10.92% 16.73% 14.36% 17.58% 15.01% -
ROE 5.03% 4.27% 4.03% 5.72% 5.38% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 64.40 80.49 76.02 71.13 73.12 69.96 67.97 0.05%
EPS 5.60 9.30 8.30 11.90 10.50 12.30 10.20 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 2.18 2.06 2.08 1.95 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,151
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.01 2.41 2.26 2.11 2.16 2.06 2.01 0.00%
EPS 0.23 0.28 0.25 0.35 0.31 0.36 0.30 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0653 0.0613 0.0618 0.0575 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.05 1.85 2.03 2.29 0.00 0.00 0.00 -
P/RPS 1.63 2.30 2.67 3.22 0.00 0.00 0.00 -100.00%
P/EPS 14.00 19.89 24.46 19.24 0.00 0.00 0.00 -100.00%
EY 7.14 5.03 4.09 5.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.85 0.99 1.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/01/01 12/10/00 15/08/00 19/04/00 02/02/00 14/10/99 - -
Price 1.10 1.70 2.10 2.12 2.40 0.00 0.00 -
P/RPS 1.71 2.11 2.76 2.98 3.28 0.00 0.00 -100.00%
P/EPS 14.67 18.28 25.30 17.82 22.86 0.00 0.00 -100.00%
EY 6.82 5.47 3.95 5.61 4.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 1.02 1.02 1.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment