[LEESK] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -52.95%
YoY- 169.95%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 16,896 16,459 14,746 14,779 19,871 14,419 13,745 14.68%
PBT 694 373 280 494 1,870 186 641 5.41%
Tax -718 -21 0 0 -820 0 0 -
NP -24 352 280 494 1,050 186 641 -
-
NP to SH -24 352 280 494 1,050 186 641 -
-
Tax Rate 103.46% 5.63% 0.00% 0.00% 43.85% 0.00% 0.00% -
Total Cost 16,920 16,107 14,466 14,285 18,821 14,233 13,104 18.48%
-
Net Worth 26,850 26,850 26,850 25,172 25,322 23,672 23,615 8.89%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 26,850 26,850 26,850 25,172 25,322 23,672 23,615 8.89%
NOSH 167,816 167,816 167,816 167,816 168,813 169,090 168,684 -0.34%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -0.14% 2.14% 1.90% 3.34% 5.28% 1.29% 4.66% -
ROE -0.09% 1.31% 1.04% 1.96% 4.15% 0.79% 2.71% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 10.07 9.81 8.79 8.81 11.77 8.53 8.15 15.07%
EPS -0.01 0.21 0.17 0.29 0.63 0.11 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 0.14 0.14 9.26%
Adjusted Per Share Value based on latest NOSH - 167,816
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.71 6.54 5.86 5.87 7.89 5.73 5.46 14.66%
EPS -0.01 0.14 0.11 0.20 0.42 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1067 0.1067 0.10 0.1006 0.094 0.0938 8.92%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.12 0.11 0.14 0.17 0.10 0.08 0.10 -
P/RPS 1.19 1.12 1.59 1.93 0.85 0.94 1.23 -2.17%
P/EPS -839.08 52.44 83.91 57.75 16.08 72.73 26.32 -
EY -0.12 1.91 1.19 1.73 6.22 1.38 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.88 1.13 0.67 0.57 0.71 3.70%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 28/08/12 22/05/12 28/02/12 22/11/11 25/08/11 -
Price 0.105 0.12 0.12 0.14 0.14 0.09 0.08 -
P/RPS 1.04 1.22 1.37 1.59 1.19 1.06 0.98 4.02%
P/EPS -734.20 57.21 71.92 47.56 22.51 81.82 21.05 -
EY -0.14 1.75 1.39 2.10 4.44 1.22 4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.75 0.93 0.93 0.64 0.57 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment