[PGF] QoQ Quarter Result on 31-May-2016 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-May-2016 [#1]
Profit Trend
QoQ- 221.0%
YoY- -7.92%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 10,491 12,496 11,855 13,047 10,294 10,294 10,969 -3.50%
PBT 40,862 1,062 11 1,337 -610 -610 3,379 635.35%
Tax -8,716 -108 -25 -58 -447 -447 -65 4944.94%
NP 32,146 954 -14 1,279 -1,057 -1,057 3,314 516.38%
-
NP to SH 32,146 954 -14 1,279 -1,057 -1,057 3,314 516.38%
-
Tax Rate 21.33% 10.17% 227.27% 4.34% - - 1.92% -
Total Cost -21,655 11,542 11,869 11,768 11,351 11,351 7,655 -
-
Net Worth 159,335 127,196 126,236 126,173 125,110 125,110 126,124 20.57%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 159,335 127,196 126,236 126,173 125,110 125,110 126,124 20.57%
NOSH 159,974 159,975 159,975 159,874 160,151 160,151 160,096 -0.06%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 306.42% 7.63% -0.12% 9.80% -10.27% -10.27% 30.21% -
ROE 20.18% 0.75% -0.01% 1.01% -0.84% -0.84% 2.63% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 6.56 7.81 7.41 8.16 6.43 6.43 6.85 -3.40%
EPS 20.09 0.60 -0.01 0.80 -0.66 -0.66 2.07 516.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.996 0.7951 0.7891 0.7892 0.7812 0.7812 0.7878 20.64%
Adjusted Per Share Value based on latest NOSH - 159,874
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 5.41 6.44 6.11 6.73 5.31 5.31 5.66 -3.55%
EPS 16.57 0.49 -0.01 0.66 -0.54 -0.54 1.71 515.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8215 0.6558 0.6509 0.6505 0.6451 0.6451 0.6503 20.57%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.31 0.31 0.30 0.355 0.375 0.375 0.39 -
P/RPS 4.73 3.97 4.05 4.35 5.83 5.83 5.69 -13.74%
P/EPS 1.54 51.98 -3,428.03 44.37 -56.82 -56.82 18.84 -86.52%
EY 64.82 1.92 -0.03 2.25 -1.76 -1.76 5.31 640.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.38 0.45 0.48 0.48 0.50 -31.79%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 - 26/01/16 -
Price 0.305 0.30 0.31 0.31 0.36 0.00 0.395 -
P/RPS 4.65 3.84 4.18 3.80 5.60 0.00 5.77 -15.86%
P/EPS 1.52 50.31 -3,542.30 38.75 -54.55 0.00 19.08 -86.80%
EY 65.88 1.99 -0.03 2.58 -1.83 0.00 5.24 658.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.39 0.39 0.46 0.00 0.50 -31.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment