[PGF] QoQ Quarter Result on 31-May-2001 [#1]

Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-May-2001 [#1]
Profit Trend
QoQ- 42.99%
YoY- 76.84%
Quarter Report
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 4,616 5,404 5,017 5,773 6,283 6,448 6,747 -22.41%
PBT -1,348 -1,423 96 -485 -814 -1,018 -400 125.27%
Tax 1,348 1,423 -50 485 814 1,018 400 125.27%
NP 0 0 46 0 0 0 0 -
-
NP to SH -1,900 -1,494 46 -537 -942 -1,018 -400 183.37%
-
Tax Rate - - 52.08% - - - - -
Total Cost 4,616 5,404 4,971 5,773 6,283 6,448 6,747 -22.41%
-
Net Worth 168,094 170,894 164,342 169,360 118,012 123,466 123,431 22.93%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 168,094 170,894 164,342 169,360 118,012 123,466 123,431 22.93%
NOSH 159,663 160,645 153,333 157,941 109,534 80,157 80,000 58.71%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 0.00% 0.92% 0.00% 0.00% 0.00% 0.00% -
ROE -1.13% -0.87% 0.03% -0.32% -0.80% -0.82% -0.32% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 2.89 3.36 3.27 3.66 5.74 8.04 8.43 -51.11%
EPS -1.19 -0.93 0.03 -0.34 -0.86 -1.27 -0.50 78.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0528 1.0638 1.0718 1.0723 1.0774 1.5403 1.5429 -22.54%
Adjusted Per Share Value based on latest NOSH - 157,941
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 2.38 2.79 2.59 2.98 3.24 3.33 3.48 -22.42%
EPS -0.98 -0.77 0.02 -0.28 -0.49 -0.53 -0.21 180.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.8817 0.8479 0.8738 0.6089 0.637 0.6368 22.92%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.38 0.49 0.56 0.37 0.43 0.56 1.08 -
P/RPS 13.14 14.57 17.12 10.12 7.50 6.96 12.81 1.71%
P/EPS -31.93 -52.69 1,866.67 -108.82 -50.00 -44.09 -216.00 -72.14%
EY -3.13 -1.90 0.05 -0.92 -2.00 -2.27 -0.46 260.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.52 0.35 0.40 0.36 0.70 -35.88%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 19/04/02 30/01/02 30/10/01 27/07/01 03/05/01 30/01/01 30/10/00 -
Price 0.44 0.44 0.40 0.46 0.41 0.51 0.62 -
P/RPS 15.22 13.08 12.23 12.58 7.15 6.34 7.35 62.67%
P/EPS -36.97 -47.31 1,333.33 -135.29 -47.67 -40.16 -124.00 -55.46%
EY -2.70 -2.11 0.07 -0.74 -2.10 -2.49 -0.81 123.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.37 0.43 0.38 0.33 0.40 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment