[ATAIMS] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -37.19%
YoY- 26.92%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 865,083 931,857 836,109 803,027 837,169 691,605 576,758 30.93%
PBT 30,113 40,643 32,639 36,699 41,506 35,196 39,098 -15.93%
Tax -10,010 -9,596 -8,067 -15,490 -7,740 -7,786 -8,542 11.11%
NP 20,103 31,047 24,572 21,209 33,766 27,410 30,556 -24.29%
-
NP to SH 20,103 31,047 24,572 21,209 33,766 27,410 30,556 -24.29%
-
Tax Rate 33.24% 23.61% 24.72% 42.21% 18.65% 22.12% 21.85% -
Total Cost 844,980 900,810 811,537 781,818 803,403 664,195 546,202 33.65%
-
Net Worth 662,404 650,360 650,360 600,426 516,158 481,748 447,337 29.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 662,404 650,360 650,360 600,426 516,158 481,748 447,337 29.82%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 3.29%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.32% 3.33% 2.94% 2.64% 4.03% 3.96% 5.30% -
ROE 3.03% 4.77% 3.78% 3.53% 6.54% 5.69% 6.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.83 77.37 69.42 69.55 72.99 60.30 50.28 26.76%
EPS 1.67 2.58 2.04 1.84 2.94 2.39 2.66 -26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.52 0.45 0.42 0.39 25.67%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.83 77.37 69.42 66.68 69.51 57.42 47.89 30.93%
EPS 1.67 2.58 2.04 1.76 2.80 2.28 2.54 -24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.4985 0.4286 0.40 0.3714 29.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.74 1.33 1.58 1.71 1.65 1.64 1.43 -
P/RPS 2.42 1.72 2.28 2.46 2.26 2.72 2.84 -10.09%
P/EPS 104.24 51.59 77.44 93.10 56.05 68.63 53.68 55.46%
EY 0.96 1.94 1.29 1.07 1.78 1.46 1.86 -35.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.46 2.93 3.29 3.67 3.90 3.67 -9.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 -
Price 1.59 1.69 1.44 1.65 1.77 1.70 1.51 -
P/RPS 2.21 2.18 2.07 2.37 2.43 2.82 3.00 -18.38%
P/EPS 95.26 65.56 70.58 89.83 60.13 71.14 56.68 41.22%
EY 1.05 1.53 1.42 1.11 1.66 1.41 1.76 -29.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.13 2.67 3.17 3.93 4.05 3.87 -17.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment