[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 23.12%
YoY- 22.08%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 2,633,049 1,767,967 836,109 2,908,560 2,105,533 1,268,363 576,758 174.43%
PBT 103,395 73,281 32,639 152,499 115,800 74,294 39,098 90.89%
Tax -27,673 -17,662 -8,067 -39,558 -24,068 -16,328 -8,542 118.47%
NP 75,722 55,619 24,572 112,941 91,732 57,966 30,556 82.82%
-
NP to SH 75,722 55,619 24,572 112,941 91,732 57,966 30,556 82.82%
-
Tax Rate 26.76% 24.10% 24.72% 25.94% 20.78% 21.98% 21.85% -
Total Cost 2,557,327 1,712,348 811,537 2,795,619 2,013,801 1,210,397 546,202 179.08%
-
Net Worth 662,404 650,360 650,360 600,426 516,158 481,748 447,337 29.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 662,404 650,360 650,360 600,426 516,158 481,748 447,337 29.82%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 3.29%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.88% 3.15% 2.94% 3.88% 4.36% 4.57% 5.30% -
ROE 11.43% 8.55% 3.78% 18.81% 17.77% 12.03% 6.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 218.62 146.80 69.42 251.90 183.57 110.58 50.28 165.68%
EPS 6.29 4.62 2.04 9.83 8.00 5.05 2.66 77.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.52 0.45 0.42 0.39 25.67%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 218.62 146.80 69.42 241.50 174.82 105.31 47.89 174.42%
EPS 6.29 4.62 2.04 9.38 7.62 4.81 2.54 82.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.4985 0.4286 0.40 0.3714 29.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.74 1.33 1.58 1.71 1.65 1.64 1.43 -
P/RPS 0.80 0.91 2.28 0.68 0.90 1.48 2.84 -56.92%
P/EPS 27.67 28.80 77.44 17.48 20.63 32.45 53.68 -35.63%
EY 3.61 3.47 1.29 5.72 4.85 3.08 1.86 55.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.46 2.93 3.29 3.67 3.90 3.67 -9.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 -
Price 1.59 1.69 1.44 1.65 1.77 1.70 1.51 -
P/RPS 0.73 1.15 2.07 0.66 0.96 1.54 3.00 -60.92%
P/EPS 25.29 36.60 70.58 16.87 22.13 33.64 56.68 -41.52%
EY 3.95 2.73 1.42 5.93 4.52 2.97 1.76 71.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.13 2.67 3.17 3.93 4.05 3.87 -17.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment