[PPHB] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
09-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 15.45%
YoY- 40.73%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 28,183 29,922 33,990 32,257 30,713 35,509 34,722 -12.99%
PBT -2,811 -757 1,851 1,227 1,095 -390 680 -
Tax 513 704 -1,075 -263 -260 390 -199 -
NP -2,298 -53 776 964 835 0 481 -
-
NP to SH -2,298 -53 776 964 835 -905 481 -
-
Tax Rate - - 58.08% 21.43% 23.74% - 29.26% -
Total Cost 30,481 29,975 33,214 31,293 29,878 35,509 34,241 -7.46%
-
Net Worth 93,589 92,650 92,590 91,141 90,531 87,914 87,862 4.30%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 93,589 92,650 92,590 91,141 90,531 87,914 87,862 4.30%
NOSH 43,938 42,500 44,090 43,818 43,947 43,095 32,066 23.39%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -8.15% -0.18% 2.28% 2.99% 2.72% 0.00% 1.39% -
ROE -2.46% -0.06% 0.84% 1.06% 0.92% -1.03% 0.55% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 64.14 70.40 77.09 73.62 69.89 82.40 108.28 -29.49%
EPS -5.23 -0.10 1.76 2.20 1.90 -2.10 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.18 2.10 2.08 2.06 2.04 2.74 -15.46%
Adjusted Per Share Value based on latest NOSH - 43,818
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.58 11.23 12.76 12.11 11.53 13.33 13.03 -12.97%
EPS -0.86 -0.02 0.29 0.36 0.31 -0.34 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3513 0.3477 0.3475 0.3421 0.3398 0.33 0.3298 4.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.44 0.43 0.48 0.49 0.52 0.57 0.63 -
P/RPS 0.69 0.61 0.62 0.67 0.74 0.69 0.58 12.28%
P/EPS -8.41 -344.81 27.27 22.27 27.37 -27.14 42.00 -
EY -11.89 -0.29 3.67 4.49 3.65 -3.68 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.23 0.24 0.25 0.28 0.23 -5.88%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 23/05/03 21/02/03 15/11/02 09/08/02 24/05/02 08/02/02 16/11/01 -
Price 0.38 0.44 0.41 0.49 0.50 0.55 0.53 -
P/RPS 0.59 0.62 0.53 0.67 0.72 0.67 0.49 13.19%
P/EPS -7.27 -352.83 23.30 22.27 26.32 -26.19 35.33 -
EY -13.76 -0.28 4.29 4.49 3.80 -3.82 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.20 0.24 0.24 0.27 0.19 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment