[PPHB] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -106.83%
YoY- 94.14%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 31,496 28,571 28,183 29,922 33,990 32,257 30,713 1.69%
PBT 1,792 101 -2,811 -757 1,851 1,227 1,095 38.83%
Tax -694 -283 513 704 -1,075 -263 -260 92.30%
NP 1,098 -182 -2,298 -53 776 964 835 20.00%
-
NP to SH 1,098 -182 -2,298 -53 776 964 835 20.00%
-
Tax Rate 38.73% 280.20% - - 58.08% 21.43% 23.74% -
Total Cost 30,398 28,753 30,481 29,975 33,214 31,293 29,878 1.15%
-
Net Worth 94,428 94,551 93,589 92,650 92,590 91,141 90,531 2.84%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 94,428 94,551 93,589 92,650 92,590 91,141 90,531 2.84%
NOSH 54,900 44,390 43,938 42,500 44,090 43,818 43,947 15.97%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 3.49% -0.64% -8.15% -0.18% 2.28% 2.99% 2.72% -
ROE 1.16% -0.19% -2.46% -0.06% 0.84% 1.06% 0.92% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 57.37 64.36 64.14 70.40 77.09 73.62 69.89 -12.32%
EPS 2.00 -0.41 -5.23 -0.10 1.76 2.20 1.90 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.13 2.13 2.18 2.10 2.08 2.06 -11.32%
Adjusted Per Share Value based on latest NOSH - 42,500
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 11.81 10.71 10.57 11.22 12.74 12.09 11.52 1.66%
EPS 0.41 -0.07 -0.86 -0.02 0.29 0.36 0.31 20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3541 0.3545 0.3509 0.3474 0.3472 0.3417 0.3395 2.84%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.41 0.42 0.44 0.43 0.48 0.49 0.52 -
P/RPS 0.71 0.65 0.69 0.61 0.62 0.67 0.74 -2.71%
P/EPS 20.50 -102.44 -8.41 -344.81 27.27 22.27 27.37 -17.51%
EY 4.88 -0.98 -11.89 -0.29 3.67 4.49 3.65 21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.21 0.20 0.23 0.24 0.25 -2.68%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 14/11/03 01/08/03 23/05/03 21/02/03 15/11/02 09/08/02 24/05/02 -
Price 0.61 0.47 0.38 0.44 0.41 0.49 0.50 -
P/RPS 1.06 0.73 0.59 0.62 0.53 0.67 0.72 29.38%
P/EPS 30.50 -114.63 -7.27 -352.83 23.30 22.27 26.32 10.31%
EY 3.28 -0.87 -13.76 -0.28 4.29 4.49 3.80 -9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.18 0.20 0.20 0.24 0.24 28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment