[PPHB] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -29.78%
YoY- -75.85%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 32,257 30,713 35,509 34,722 32,645 33,603 36,710 -8.28%
PBT 1,227 1,095 -390 680 921 1,087 3,007 -45.07%
Tax -263 -260 390 -199 -236 -137 -976 -58.38%
NP 964 835 0 481 685 950 2,031 -39.23%
-
NP to SH 964 835 -905 481 685 950 2,031 -39.23%
-
Tax Rate 21.43% 23.74% - 29.26% 25.62% 12.60% 32.46% -
Total Cost 31,293 29,878 35,509 34,241 31,960 32,653 34,679 -6.63%
-
Net Worth 91,141 90,531 87,914 87,862 89,376 89,103 87,550 2.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,141 90,531 87,914 87,862 89,376 89,103 87,550 2.72%
NOSH 43,818 43,947 43,095 32,066 32,619 32,758 32,790 21.38%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.99% 2.72% 0.00% 1.39% 2.10% 2.83% 5.53% -
ROE 1.06% 0.92% -1.03% 0.55% 0.77% 1.07% 2.32% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 73.62 69.89 82.40 108.28 100.08 102.58 111.95 -24.43%
EPS 2.20 1.90 -2.10 1.50 2.10 2.90 4.60 -38.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.04 2.74 2.74 2.72 2.67 -15.37%
Adjusted Per Share Value based on latest NOSH - 32,066
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.11 11.53 13.33 13.03 12.25 12.61 13.78 -8.27%
EPS 0.36 0.31 -0.34 0.18 0.26 0.36 0.76 -39.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3421 0.3398 0.33 0.3298 0.3354 0.3344 0.3286 2.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.49 0.52 0.57 0.63 0.57 0.55 0.55 -
P/RPS 0.67 0.74 0.69 0.58 0.57 0.54 0.49 23.26%
P/EPS 22.27 27.37 -27.14 42.00 27.14 18.97 8.88 84.89%
EY 4.49 3.65 -3.68 2.38 3.68 5.27 11.26 -45.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.28 0.23 0.21 0.20 0.21 9.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 09/08/02 24/05/02 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 -
Price 0.49 0.50 0.55 0.53 0.70 0.53 0.50 -
P/RPS 0.67 0.72 0.67 0.49 0.70 0.52 0.45 30.48%
P/EPS 22.27 26.32 -26.19 35.33 33.33 18.28 8.07 97.10%
EY 4.49 3.80 -3.82 2.83 3.00 5.47 12.39 -49.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.19 0.26 0.19 0.19 16.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment