[PPHB] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -96.07%
YoY- 111.54%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 28,564 30,645 29,433 29,350 30,036 28,637 31,496 -6.30%
PBT 229 1,130 250 175 474 2,185 1,792 -74.59%
Tax -104 -821 -400 -154 61 -451 -694 -71.75%
NP 125 309 -150 21 535 1,734 1,098 -76.47%
-
NP to SH 125 309 -150 21 535 1,734 1,098 -76.47%
-
Tax Rate 45.41% 72.65% 160.00% 88.00% -12.87% 20.64% 38.73% -
Total Cost 28,439 30,336 29,583 29,329 29,501 26,903 30,398 -4.33%
-
Net Worth 99,999 94,159 94,285 92,400 97,072 54,968 94,428 3.89%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 99,999 94,159 94,285 92,400 97,072 54,968 94,428 3.89%
NOSH 113,636 106,999 107,142 52,500 55,154 54,968 54,900 62.34%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.44% 1.01% -0.51% 0.07% 1.78% 6.06% 3.49% -
ROE 0.13% 0.33% -0.16% 0.02% 0.55% 3.15% 1.16% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 25.14 28.64 27.47 55.90 54.46 52.10 57.37 -42.27%
EPS 0.11 0.28 -0.14 0.04 0.97 1.58 2.00 -85.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.88 1.76 1.76 1.00 1.72 -36.00%
Adjusted Per Share Value based on latest NOSH - 52,500
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 10.71 11.49 11.04 11.00 11.26 10.74 11.81 -6.30%
EPS 0.05 0.12 -0.06 0.01 0.20 0.65 0.41 -75.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3531 0.3535 0.3465 0.364 0.2061 0.3541 3.89%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.40 0.49 0.53 0.60 0.58 0.68 0.41 -
P/RPS 1.59 1.71 1.93 1.07 1.07 1.31 0.71 71.08%
P/EPS 363.64 169.68 -378.57 1,500.00 59.79 21.56 20.50 578.97%
EY 0.27 0.59 -0.26 0.07 1.67 4.64 4.88 -85.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.60 0.34 0.33 0.68 0.24 51.99%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 20/02/04 14/11/03 -
Price 0.43 0.44 0.49 0.50 0.47 0.69 0.61 -
P/RPS 1.71 1.54 1.78 0.89 0.86 1.32 1.06 37.50%
P/EPS 390.91 152.36 -350.00 1,250.00 48.45 21.87 30.50 446.81%
EY 0.26 0.66 -0.29 0.08 2.06 4.57 3.28 -81.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.56 0.28 0.27 0.69 0.35 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment