[PPHB] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 306.0%
YoY- -82.18%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 32,490 29,453 28,564 30,645 29,433 29,350 30,036 5.37%
PBT 1,708 -2,356 229 1,130 250 175 474 134.85%
Tax -843 -276 -104 -821 -400 -154 61 -
NP 865 -2,632 125 309 -150 21 535 37.71%
-
NP to SH 865 -2,632 125 309 -150 21 535 37.71%
-
Tax Rate 49.36% - 45.41% 72.65% 160.00% 88.00% -12.87% -
Total Cost 31,625 32,085 28,439 30,336 29,583 29,329 29,501 4.73%
-
Net Worth 95,259 94,707 99,999 94,159 94,285 92,400 97,072 -1.24%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 95,259 94,707 99,999 94,159 94,285 92,400 97,072 -1.24%
NOSH 109,493 110,125 113,636 106,999 107,142 52,500 55,154 57.89%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 2.66% -8.94% 0.44% 1.01% -0.51% 0.07% 1.78% -
ROE 0.91% -2.78% 0.13% 0.33% -0.16% 0.02% 0.55% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 29.67 26.74 25.14 28.64 27.47 55.90 54.46 -33.27%
EPS 0.79 -2.39 0.11 0.28 -0.14 0.04 0.97 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.88 0.88 0.88 1.76 1.76 -37.45%
Adjusted Per Share Value based on latest NOSH - 106,999
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 12.18 11.04 10.71 11.49 11.04 11.00 11.26 5.37%
EPS 0.32 -0.99 0.05 0.12 -0.06 0.01 0.20 36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3572 0.3551 0.375 0.3531 0.3535 0.3465 0.364 -1.24%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.38 0.40 0.40 0.49 0.53 0.60 0.58 -
P/RPS 1.28 1.50 1.59 1.71 1.93 1.07 1.07 12.67%
P/EPS 48.10 -16.74 363.64 169.68 -378.57 1,500.00 59.79 -13.48%
EY 2.08 -5.98 0.27 0.59 -0.26 0.07 1.67 15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.45 0.56 0.60 0.34 0.33 21.12%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 -
Price 0.34 0.38 0.43 0.44 0.49 0.50 0.47 -
P/RPS 1.15 1.42 1.71 1.54 1.78 0.89 0.86 21.35%
P/EPS 43.04 -15.90 390.91 152.36 -350.00 1,250.00 48.45 -7.58%
EY 2.32 -6.29 0.26 0.66 -0.29 0.08 2.06 8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.49 0.50 0.56 0.28 0.27 27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment