[PPHB] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 13.69%
YoY- -52.93%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 34,032 36,888 35,734 32,914 35,581 39,711 39,834 -9.91%
PBT 2,750 10,046 4,169 1,071 1,149 3,814 3,534 -15.33%
Tax -782 -1,538 -1,158 -340 -506 -965 -650 13.05%
NP 1,968 8,508 3,011 731 643 2,849 2,884 -22.40%
-
NP to SH 1,968 8,508 3,011 731 643 2,849 2,884 -22.40%
-
Tax Rate 28.44% 15.31% 27.78% 31.75% 44.04% 25.30% 18.39% -
Total Cost 32,064 28,380 32,723 32,183 34,938 36,862 36,950 -8.98%
-
Net Worth 133,995 131,906 123,077 118,923 118,791 118,800 115,580 10.30%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 133,995 131,906 123,077 118,923 118,791 118,800 115,580 10.30%
NOSH 109,832 109,922 109,890 109,104 108,983 110,000 110,076 -0.14%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 5.78% 23.06% 8.43% 2.22% 1.81% 7.17% 7.24% -
ROE 1.47% 6.45% 2.45% 0.61% 0.54% 2.40% 2.50% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 30.99 33.56 32.52 30.17 32.65 36.10 36.19 -9.78%
EPS 1.79 7.74 2.74 0.67 0.59 2.59 2.62 -22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.12 1.09 1.09 1.08 1.05 10.47%
Adjusted Per Share Value based on latest NOSH - 109,104
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.76 13.83 13.40 12.34 13.34 14.89 14.94 -9.93%
EPS 0.74 3.19 1.13 0.27 0.24 1.07 1.08 -22.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5024 0.4946 0.4615 0.4459 0.4454 0.4454 0.4334 10.30%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.38 0.37 0.39 0.41 0.38 0.38 0.39 -
P/RPS 1.23 1.10 1.20 1.36 1.16 1.05 1.08 9.01%
P/EPS 21.21 4.78 14.23 61.19 64.41 14.67 14.89 26.46%
EY 4.72 20.92 7.03 1.63 1.55 6.82 6.72 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.35 0.38 0.35 0.35 0.37 -11.07%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 26/11/12 27/08/12 28/05/12 24/02/12 25/11/11 19/08/11 -
Price 0.37 0.37 0.40 0.38 0.44 0.40 0.37 -
P/RPS 1.19 1.10 1.23 1.26 1.35 1.11 1.02 10.77%
P/EPS 20.65 4.78 14.60 56.72 74.58 15.44 14.12 28.69%
EY 4.84 20.92 6.85 1.76 1.34 6.48 7.08 -22.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.36 0.35 0.40 0.37 0.35 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment