[PPHB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 47.96%
YoY- 67.53%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 50,072 47,548 55,368 52,076 48,503 42,929 45,035 7.34%
PBT 6,872 5,884 7,122 6,222 5,935 5,229 5,624 14.33%
Tax -1,822 -1,226 -2,446 -15 -1,740 -1,299 -2,011 -6.38%
NP 5,050 4,658 4,676 6,207 4,195 3,930 3,613 25.08%
-
NP to SH 5,050 4,658 4,676 6,207 4,195 3,930 3,613 25.08%
-
Tax Rate 26.51% 20.84% 34.34% 0.24% 29.32% 24.84% 35.76% -
Total Cost 45,022 42,890 50,692 45,869 44,308 38,999 41,422 5.72%
-
Net Worth 232,006 228,234 222,575 218,803 211,258 207,485 203,713 9.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 232,006 228,234 222,575 218,803 211,258 207,485 203,713 9.08%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.09% 9.80% 8.45% 11.92% 8.65% 9.15% 8.02% -
ROE 2.18% 2.04% 2.10% 2.84% 1.99% 1.89% 1.77% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.55 25.21 29.35 27.61 25.71 22.76 23.88 7.34%
EPS 2.68 2.47 2.48 3.29 2.22 2.08 1.92 24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.18 1.16 1.12 1.10 1.08 9.08%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.79 17.85 20.78 19.55 18.20 16.11 16.90 7.34%
EPS 1.90 1.75 1.75 2.33 1.57 1.48 1.36 25.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8708 0.8566 0.8354 0.8212 0.7929 0.7787 0.7646 9.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.585 0.605 0.50 0.57 0.58 0.62 0.67 -
P/RPS 2.20 2.40 1.70 2.06 2.26 2.72 2.81 -15.09%
P/EPS 21.85 24.50 20.17 17.32 26.08 29.76 34.98 -26.99%
EY 4.58 4.08 4.96 5.77 3.83 3.36 2.86 36.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.42 0.49 0.52 0.56 0.62 -15.72%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 27/02/18 -
Price 0.58 0.55 0.545 0.52 0.575 0.61 0.76 -
P/RPS 2.18 2.18 1.86 1.88 2.24 2.68 3.18 -22.30%
P/EPS 21.66 22.27 21.98 15.80 25.85 29.28 39.68 -33.28%
EY 4.62 4.49 4.55 6.33 3.87 3.42 2.52 49.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.46 0.45 0.51 0.55 0.70 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment