[PPHB] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 17.6%
YoY- 20.32%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 195,240 190,192 198,876 191,344 182,864 171,716 177,704 6.49%
PBT 25,512 23,536 24,508 23,181 22,328 20,916 20,729 14.88%
Tax -6,096 -4,904 -5,500 -4,072 -6,078 -5,196 -5,204 11.15%
NP 19,416 18,632 19,008 19,109 16,250 15,720 15,525 16.12%
-
NP to SH 19,416 18,632 19,008 19,109 16,250 15,720 15,525 16.12%
-
Tax Rate 23.89% 20.84% 22.44% 17.57% 27.22% 24.84% 25.10% -
Total Cost 175,824 171,560 179,868 172,234 166,614 155,996 162,179 5.54%
-
Net Worth 232,006 228,234 222,575 218,803 211,258 207,485 203,713 9.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 232,006 228,234 222,575 218,803 211,258 207,485 203,713 9.08%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.94% 9.80% 9.56% 9.99% 8.89% 9.15% 8.74% -
ROE 8.37% 8.16% 8.54% 8.73% 7.69% 7.58% 7.62% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 103.51 100.83 105.44 101.44 96.95 91.04 94.21 6.49%
EPS 10.30 9.88 10.08 10.13 8.62 8.32 8.23 16.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.18 1.16 1.12 1.10 1.08 9.08%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 73.21 71.31 74.57 71.75 68.57 64.39 66.63 6.49%
EPS 7.28 6.99 7.13 7.17 6.09 5.89 5.82 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8699 0.8558 0.8346 0.8204 0.7921 0.778 0.7638 9.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.585 0.605 0.50 0.57 0.58 0.62 0.67 -
P/RPS 0.57 0.60 0.47 0.56 0.60 0.68 0.71 -13.65%
P/EPS 5.68 6.12 4.96 5.63 6.73 7.44 8.14 -21.38%
EY 17.60 16.33 20.15 17.77 14.85 13.44 12.28 27.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.42 0.49 0.52 0.56 0.62 -15.72%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 27/02/18 -
Price 0.58 0.55 0.545 0.52 0.575 0.61 0.76 -
P/RPS 0.56 0.55 0.52 0.51 0.59 0.67 0.81 -21.86%
P/EPS 5.63 5.57 5.41 5.13 6.67 7.32 9.23 -28.14%
EY 17.75 17.96 18.49 19.48 14.98 13.66 10.83 39.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.46 0.45 0.51 0.55 0.70 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment