[PPHB] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 16.2%
YoY- 1.24%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 193,651 190,903 205,572 188,543 176,477 165,172 159,318 3.30%
PBT 35,120 26,807 30,613 23,010 22,858 20,030 17,046 12.79%
Tax -9,558 -6,980 -6,130 -5,065 -5,132 -4,096 -4,176 14.78%
NP 25,562 19,827 24,483 17,945 17,726 15,934 12,870 12.10%
-
NP to SH 25,562 19,827 24,483 17,945 17,726 15,934 12,870 12.10%
-
Tax Rate 27.22% 26.04% 20.02% 22.01% 22.45% 20.45% 24.50% -
Total Cost 168,089 171,076 181,089 170,598 158,751 149,238 146,448 2.32%
-
Net Worth 286,817 262,186 243,324 218,803 199,696 182,427 166,777 9.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 471 471 - - - - - -
Div Payout % 1.84% 2.38% - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 286,817 262,186 243,324 218,803 199,696 182,427 166,777 9.44%
NOSH 188,663 188,623 188,623 188,623 188,393 109,896 109,722 9.44%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 13.20% 10.39% 11.91% 9.52% 10.04% 9.65% 8.08% -
ROE 8.91% 7.56% 10.06% 8.20% 8.88% 8.73% 7.72% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 102.63 101.21 108.99 99.96 93.67 150.30 145.20 -5.61%
EPS 13.55 10.51 12.98 9.51 9.41 14.50 11.73 2.43%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.39 1.29 1.16 1.06 1.66 1.52 0.00%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 72.68 71.65 77.16 70.76 66.24 61.99 59.80 3.30%
EPS 9.59 7.44 9.19 6.74 6.65 5.98 4.83 12.09%
DPS 0.18 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0765 0.984 0.9132 0.8212 0.7495 0.6847 0.626 9.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.79 0.64 0.655 0.57 0.72 0.98 0.795 -
P/RPS 0.77 0.63 0.60 0.57 0.77 0.65 0.55 5.76%
P/EPS 5.83 6.09 5.05 5.99 7.65 6.76 6.78 -2.48%
EY 17.15 16.42 19.82 16.69 13.07 14.80 14.75 2.54%
DY 0.32 0.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.51 0.49 0.68 0.59 0.52 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 23/11/20 25/11/19 26/11/18 28/11/17 28/11/16 23/11/15 -
Price 0.755 0.72 0.73 0.52 0.71 0.97 1.16 -
P/RPS 0.74 0.71 0.67 0.52 0.76 0.65 0.80 -1.28%
P/EPS 5.57 6.85 5.62 5.47 7.55 6.69 9.89 -9.11%
EY 17.94 14.60 17.78 18.30 13.25 14.95 10.11 10.02%
DY 0.33 0.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.45 0.67 0.58 0.76 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment