[PPHB] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 70.75%
YoY- -9.76%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 152,678 155,515 164,723 140,604 137,230 150,204 143,508 1.03%
PBT 38,649 35,782 33,759 19,901 20,763 23,491 17,386 14.22%
Tax -8,092 -8,808 -6,842 -5,462 -4,762 -3,684 -3,054 17.61%
NP 30,557 26,974 26,917 14,439 16,001 19,807 14,332 13.43%
-
NP to SH 30,557 26,974 26,917 14,439 16,001 19,807 14,332 13.43%
-
Tax Rate 20.94% 24.62% 20.27% 27.45% 22.94% 15.68% 17.57% -
Total Cost 122,121 128,541 137,806 126,165 121,229 130,397 129,176 -0.93%
-
Net Worth 418,470 369,809 329,092 286,817 262,186 243,324 218,803 11.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 418,470 369,809 329,092 286,817 262,186 243,324 218,803 11.40%
NOSH 266,697 266,274 265,083 188,663 188,623 188,623 188,623 5.93%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.01% 17.34% 16.34% 10.27% 11.66% 13.19% 9.99% -
ROE 7.30% 7.29% 8.18% 5.03% 6.10% 8.14% 6.55% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 57.28 58.45 62.07 74.51 72.75 79.63 76.08 -4.61%
EPS 11.46 10.14 10.14 7.65 8.48 10.50 7.60 7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.39 1.24 1.52 1.39 1.29 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 188,663
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 57.25 58.31 61.76 52.72 51.46 56.32 53.81 1.03%
EPS 11.46 10.11 10.09 5.41 6.00 7.43 5.37 13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5691 1.3866 1.234 1.0754 0.9831 0.9124 0.8204 11.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.82 0.68 0.57 0.79 0.64 0.655 0.57 -
P/RPS 1.43 1.16 0.92 1.06 0.88 0.82 0.75 11.34%
P/EPS 7.15 6.71 5.62 10.32 7.54 6.24 7.50 -0.79%
EY 13.98 14.91 17.79 9.69 13.25 16.03 13.33 0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.46 0.52 0.46 0.51 0.49 0.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 20/11/23 29/11/22 29/11/21 23/11/20 25/11/19 26/11/18 -
Price 0.76 0.715 0.645 0.755 0.72 0.73 0.52 -
P/RPS 1.33 1.22 1.04 1.01 0.99 0.92 0.68 11.81%
P/EPS 6.63 7.05 6.36 9.87 8.49 6.95 6.84 -0.51%
EY 15.08 14.18 15.72 10.14 11.78 14.38 14.61 0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.52 0.50 0.52 0.57 0.45 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment