[PPHB] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 13.84%
YoY- -9.76%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 203,570 207,353 219,630 187,472 182,973 200,272 191,344 1.03%
PBT 51,532 47,709 45,012 26,534 27,684 31,321 23,181 14.22%
Tax -10,789 -11,744 -9,122 -7,282 -6,349 -4,912 -4,072 17.61%
NP 40,742 35,965 35,889 19,252 21,334 26,409 19,109 13.43%
-
NP to SH 40,742 35,965 35,889 19,252 21,334 26,409 19,109 13.43%
-
Tax Rate 20.94% 24.62% 20.27% 27.44% 22.93% 15.68% 17.57% -
Total Cost 162,828 171,388 183,741 168,220 161,638 173,862 172,234 -0.93%
-
Net Worth 418,470 369,809 329,092 286,817 262,186 243,324 218,803 11.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 418,470 369,809 329,092 286,817 262,186 243,324 218,803 11.40%
NOSH 266,697 266,274 265,083 188,663 188,623 188,623 188,623 5.93%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.01% 17.34% 16.34% 10.27% 11.66% 13.19% 9.99% -
ROE 9.74% 9.73% 10.91% 6.71% 8.14% 10.85% 8.73% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 76.37 77.94 82.76 99.35 97.00 106.18 101.44 -4.61%
EPS 15.28 13.52 13.52 10.20 11.31 14.00 10.13 7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.39 1.24 1.52 1.39 1.29 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 188,663
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 76.33 77.75 82.35 70.29 68.61 75.09 71.75 1.03%
EPS 15.28 13.49 13.46 7.22 8.00 9.90 7.17 13.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5691 1.3866 1.234 1.0754 0.9831 0.9124 0.8204 11.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.82 0.68 0.57 0.79 0.64 0.655 0.57 -
P/RPS 1.07 0.87 0.69 0.80 0.66 0.62 0.56 11.38%
P/EPS 5.36 5.03 4.22 7.74 5.66 4.68 5.63 -0.81%
EY 18.64 19.88 23.72 12.91 17.67 21.38 17.77 0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.46 0.52 0.46 0.51 0.49 0.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 20/11/23 29/11/22 29/11/21 23/11/20 25/11/19 26/11/18 -
Price 0.76 0.715 0.645 0.755 0.72 0.73 0.52 -
P/RPS 1.00 0.92 0.78 0.76 0.74 0.69 0.51 11.86%
P/EPS 4.97 5.29 4.77 7.40 6.37 5.21 5.13 -0.52%
EY 20.11 18.91 20.97 13.51 15.71 19.18 19.48 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.52 0.50 0.52 0.57 0.45 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment