[LBICAP] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -375.05%
YoY- -852.5%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 30,574 29,856 20,116 29,852 23,850 38,594 44,705 0.38%
PBT 784 1,433 -11,183 -14,326 -3,724 -911 -12,529 -
Tax -682 -582 11,183 14,326 3,724 1,139 12,529 -
NP 102 851 0 0 0 228 0 -100.00%
-
NP to SH 102 851 -10,742 -12,356 -2,601 228 -9,856 -
-
Tax Rate 86.99% 40.61% - - - - - -
Total Cost 30,472 29,005 20,116 29,852 23,850 38,366 44,705 0.38%
-
Net Worth 114,112 123,269 119,771 117,943 13,720,274 133,633 127,314 0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 114,112 123,269 119,771 117,943 13,720,274 133,633 127,314 0.11%
NOSH 63,750 62,573 62,380 62,404 6,502,500 63,333 62,104 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.33% 2.85% 0.00% 0.00% 0.00% 0.59% 0.00% -
ROE 0.09% 0.69% -8.97% -10.48% -0.02% 0.17% -7.74% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.96 47.71 32.25 47.84 0.37 60.94 71.98 0.41%
EPS 0.16 1.36 -17.22 -19.80 -0.04 0.36 -15.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.97 1.92 1.89 2.11 2.11 2.05 0.13%
Adjusted Per Share Value based on latest NOSH - 62,404
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 26.93 26.30 17.72 26.30 21.01 34.00 39.38 0.38%
EPS 0.09 0.75 -9.46 -10.88 -2.29 0.20 -8.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0052 1.0859 1.0551 1.039 120.8653 1.1772 1.1215 0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.72 0.54 0.92 1.19 2.00 3.66 0.00 -
P/RPS 1.50 1.13 2.85 2.49 545.28 6.01 0.00 -100.00%
P/EPS 450.00 39.71 -5.34 -6.01 -5,000.00 1,016.67 0.00 -100.00%
EY 0.22 2.52 -18.72 -16.64 -0.02 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.48 0.63 0.95 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/10/01 24/05/01 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 0.88 0.66 0.83 1.10 1.80 2.50 3.30 -
P/RPS 1.83 1.38 2.57 2.30 490.75 4.10 4.58 0.93%
P/EPS 550.00 48.53 -4.82 -5.56 -4,500.00 694.44 -20.79 -
EY 0.18 2.06 -20.75 -18.00 -0.02 0.14 -4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.43 0.58 0.85 1.18 1.61 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment