[SAPCRES] QoQ Quarter Result on 30-Apr-2003 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 132,351 0 238,461 0 97,980 144,930 168,394 -21.40%
PBT 2,779 0 6,539 0 -10,520 -91,150 -16,234 -117.11%
Tax -2,096 0 -2,943 0 -3,187 -6,450 -12,221 -82.84%
NP 683 0 3,596 0 -13,707 -97,600 -28,455 -102.40%
-
NP to SH 683 0 3,596 0 -13,707 -97,600 -28,455 -102.40%
-
Tax Rate 75.42% - 45.01% - - - - -
Total Cost 131,668 0 234,865 0 111,687 242,530 196,849 -33.11%
-
Net Worth 219,318 0 217,274 0 213,674 228,844 327,365 -33.00%
Dividend
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 219,318 0 217,274 0 213,674 228,844 327,365 -33.00%
NOSH 75,888 75,705 75,705 75,771 75,771 75,776 75,778 0.14%
Ratio Analysis
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 0.52% 0.00% 1.51% 0.00% -13.99% -67.34% -16.90% -
ROE 0.31% 0.00% 1.66% 0.00% -6.41% -42.65% -8.69% -
Per Share
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 174.40 0.00 314.99 0.00 129.31 191.26 222.22 -21.51%
EPS 0.90 0.00 4.75 0.00 -18.09 -128.80 -37.55 -102.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 0.00 2.87 0.00 2.82 3.02 4.32 -33.10%
Adjusted Per Share Value based on latest NOSH - 75,771
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 10.36 0.00 18.67 0.00 7.67 11.35 13.18 -21.39%
EPS 0.05 0.00 0.28 0.00 -1.07 -7.64 -2.23 -102.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.00 0.1701 0.00 0.1673 0.1792 0.2563 -33.00%
Price Multiplier on Financial Quarter End Date
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 -
Price 12.70 6.80 5.20 3.50 3.50 2.82 3.04 -
P/RPS 7.28 0.00 1.65 0.00 2.71 1.47 1.37 431.38%
P/EPS 1,411.11 0.00 109.47 0.00 -19.35 -2.19 -8.10 -17521.11%
EY 0.07 0.00 0.91 0.00 -5.17 -45.67 -12.35 -100.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 0.00 1.81 0.00 1.24 0.93 0.70 527.14%
Price Multiplier on Announcement Date
30/09/03 31/07/03 30/06/03 30/04/03 31/03/03 31/12/02 30/09/02 CAGR
Date 14/11/03 - 27/08/03 - 27/05/03 28/02/03 20/11/02 -
Price 16.20 0.00 8.50 0.00 3.54 3.32 3.20 -
P/RPS 9.29 0.00 2.70 0.00 2.74 1.74 1.44 545.13%
P/EPS 1,800.00 0.00 178.95 0.00 -19.57 -2.58 -8.52 -21226.76%
EY 0.06 0.00 0.56 0.00 -5.11 -38.80 -11.73 -100.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 0.00 2.96 0.00 1.26 1.10 0.74 658.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment