[SAPCRES] QoQ Quarter Result on 31-Jan-2007 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 118.96%
YoY- -57.91%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 618,602 570,486 473,719 443,262 573,522 369,172 380,163 38.22%
PBT 49,653 33,205 23,522 19,784 -19,595 24,615 16,318 109.55%
Tax -4,374 -5,517 -1,922 1,010 -3,621 -3,521 -1,921 72.81%
NP 45,279 27,688 21,600 20,794 -23,216 21,094 14,397 114.21%
-
NP to SH 23,329 11,211 10,447 7,344 -38,732 7,905 5,758 153.49%
-
Tax Rate 8.81% 16.61% 8.17% -5.11% - 14.30% 11.77% -
Total Cost 573,323 542,798 452,119 422,468 596,738 348,078 365,766 34.82%
-
Net Worth 697,787 685,116 499,237 433,561 452,021 497,393 487,215 26.97%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - 17,696 - - - -
Div Payout % - - - 240.96% - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 697,787 685,116 499,237 433,561 452,021 497,393 487,215 26.97%
NOSH 1,041,473 1,038,055 924,513 884,819 886,315 888,202 885,846 11.36%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 7.32% 4.85% 4.56% 4.69% -4.05% 5.71% 3.79% -
ROE 3.34% 1.64% 2.09% 1.69% -8.57% 1.59% 1.18% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 59.40 54.96 51.24 50.10 64.71 41.56 42.92 24.11%
EPS 2.24 1.08 1.13 0.83 -4.37 0.89 0.65 127.63%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.54 0.49 0.51 0.56 0.55 14.02%
Adjusted Per Share Value based on latest NOSH - 884,819
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 48.43 44.66 37.09 34.70 44.90 28.90 29.76 38.23%
EPS 1.83 0.88 0.82 0.57 -3.03 0.62 0.45 154.12%
DPS 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
NAPS 0.5463 0.5363 0.3908 0.3394 0.3539 0.3894 0.3814 26.98%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.84 2.54 1.37 0.72 0.69 0.79 0.87 -
P/RPS 3.10 4.62 2.67 1.44 1.07 1.90 2.03 32.50%
P/EPS 82.14 235.19 121.24 86.75 -15.79 88.76 133.85 -27.72%
EY 1.22 0.43 0.82 1.15 -6.33 1.13 0.75 38.19%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 2.75 3.85 2.54 1.47 1.35 1.41 1.58 44.54%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 20/09/07 21/06/07 27/03/07 15/12/06 27/09/06 22/06/06 -
Price 1.56 1.89 1.94 0.83 0.69 0.77 0.84 -
P/RPS 2.63 3.44 3.79 1.66 1.07 1.85 1.96 21.59%
P/EPS 69.64 175.00 171.68 100.00 -15.79 86.52 129.23 -33.70%
EY 1.44 0.57 0.58 1.00 -6.33 1.16 0.77 51.61%
DY 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
P/NAPS 2.33 2.86 3.59 1.69 1.35 1.38 1.53 32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment