[SAPCRES] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 37.29%
YoY- -62.55%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 473,719 443,262 573,522 369,172 380,163 394,322 544,149 -8.84%
PBT 23,522 19,784 -19,595 24,615 16,318 20,962 23,644 -0.34%
Tax -1,922 1,010 -3,621 -3,521 -1,921 5,554 -1,478 19.19%
NP 21,600 20,794 -23,216 21,094 14,397 26,516 22,166 -1.71%
-
NP to SH 10,447 7,344 -38,732 7,905 5,758 17,447 15,281 -22.44%
-
Tax Rate 8.17% -5.11% - 14.30% 11.77% -26.50% 6.25% -
Total Cost 452,119 422,468 596,738 348,078 365,766 367,806 521,983 -9.15%
-
Net Worth 499,237 433,561 452,021 497,393 487,215 476,071 324,940 33.25%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 17,696 - - - 13,224 - -
Div Payout % - 240.96% - - - 75.80% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 499,237 433,561 452,021 497,393 487,215 476,071 324,940 33.25%
NOSH 924,513 884,819 886,315 888,202 885,846 881,614 878,218 3.49%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 4.56% 4.69% -4.05% 5.71% 3.79% 6.72% 4.07% -
ROE 2.09% 1.69% -8.57% 1.59% 1.18% 3.66% 4.70% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 51.24 50.10 64.71 41.56 42.92 44.73 61.96 -11.92%
EPS 1.13 0.83 -4.37 0.89 0.65 1.98 1.74 -25.06%
DPS 0.00 2.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.54 0.49 0.51 0.56 0.55 0.54 0.37 28.75%
Adjusted Per Share Value based on latest NOSH - 888,202
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 37.09 34.70 44.90 28.90 29.76 30.87 42.60 -8.84%
EPS 0.82 0.57 -3.03 0.62 0.45 1.37 1.20 -22.47%
DPS 0.00 1.39 0.00 0.00 0.00 1.04 0.00 -
NAPS 0.3908 0.3394 0.3539 0.3894 0.3814 0.3727 0.2544 33.23%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 1.37 0.72 0.69 0.79 0.87 0.81 0.85 -
P/RPS 2.67 1.44 1.07 1.90 2.03 1.81 1.37 56.21%
P/EPS 121.24 86.75 -15.79 88.76 133.85 40.93 48.85 83.61%
EY 0.82 1.15 -6.33 1.13 0.75 2.44 2.05 -45.80%
DY 0.00 2.78 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 2.54 1.47 1.35 1.41 1.58 1.50 2.30 6.86%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 21/06/07 27/03/07 15/12/06 27/09/06 22/06/06 28/03/06 13/12/05 -
Price 1.94 0.83 0.69 0.77 0.84 0.75 0.63 -
P/RPS 3.79 1.66 1.07 1.85 1.96 1.68 1.02 140.47%
P/EPS 171.68 100.00 -15.79 86.52 129.23 37.90 36.21 183.02%
EY 0.58 1.00 -6.33 1.16 0.77 2.64 2.76 -64.75%
DY 0.00 2.41 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 3.59 1.69 1.35 1.38 1.53 1.39 1.70 64.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment